| Income Statement |
| Total Revenue | 264.80M |
|
| Revenues (USD) | 264.80M |
| Cost of Revenue | 134.20M |
| Gross Profit | 130.60M |
| Operating Expenses | 101.30M |
| Selling, General and Administrative Expense | 96.70M |
| Operating Income | 29.30M |
| Interest Expense | 10.00M |
| Income Tax Expense | 3.10M |
| Net Income | 19.20M |
| Net Income Common Stock | 19.20M |
| Net Income Common Stock (USD) | 19.20M |
| Consolidated Income | 19.90M |
| Net Income to Non-Controlling Interests | 700.00K |
| Earnings per Basic Share | 0.37 |
| Earnings per Basic Share (USD) | 0.37 |
| Earnings per Diluted Share | 0.36 |
| Earning Before Interest & Taxes (EBIT) | 32.30M |
| Earning Before Interest & Taxes (USD) | 32.30M |
| Weighted Average Shares | 51.20M |
| Weighted Average Shares Diluted | 52.90M |
| Balance Sheet |
| Cash and Equivalents | 51.50M |
| Cash and Equivalents (USD) | 51.50M |
| Trade and Non-Trade Receivables | 154.40M |
| Current Assets | 219.20M |
| Property, Plant & Equipment Net | 66.40M |
| Total Assets | 1.18B |
| Debt Current | 38.50M |
| Total Debt | 480.10M |
| Current Liabilities | 140.20M |
| Debt Non-Current | 441.60M |
| Total Liabilities | 595.00M |
| Shareholders Equity | 553.50M |
| Shareholders Equity (USD) | 553.50M |
| Assets Non-Current | 959.70M |
| Total Debt (USD) | 480.10M |
| Goodwill and Intangible Assets | 890.40M |
| Liabilities Non-Current | 454.80M |
| Trade and Non-Trade Payables | 8.60M |
| Tax Liabilities | 13.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.60M |
| Net Cash Flow from Financing | -26.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.00M |
| Capital Expenditure | -2.50M |
| Issuance (Repayment) of Debt Securities | -22.60M |
| Net Cash Flow from Investing | -2.60M |
| Net Cash Flow from Operations | 35.20M |
| Share Based Compensation | 3.90M |