Wilmar International Limited WLMIY

Full chart Compare
Set alert

Price alert · WLMIY

All alert types
23.63 USD +0.41 (+1.79%)

Nov 5, 2026, 9:50 AM EST

23.63 Day range 23.64
22.41 52-week range 32.34
YTD
-1.15%
1 year
-5.12%

Financial health

Altman Z-Score

1.85 Grey zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

5 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B-2 / 5 overall

  • DCF 1
  • Return on Equity 3
  • Return on Assets 2
  • Debt / Equity 1
  • P/E 3
  • P/B 4

Valuation

P/E 10.4×
FY 2016: 16.4×FY 2017: 12.1×FY 2018: 13.0×FY 2019: 15.1×FY 2020: 14.9×FY 2021: 10.4×FY 2022: 7.9×FY 2023: 10.9×FY 2024: 11.9×FY 2025: 10.4×
FY 2016 5y median 10.4× FY 2025
P/S 0.2×
FY 2016: 0.4×FY 2017: 0.3×FY 2018: 0.3×FY 2019: 0.4×FY 2020: 0.4×FY 2021: 0.3×FY 2022: 0.3×FY 2023: 0.2×FY 2024: 0.2×FY 2025: 0.2×
FY 2016 5y median 0.2× FY 2025
P/B 0.7×
FY 2016: 1.1×FY 2017: 0.9×FY 2018: 0.9×FY 2019: 1.1×FY 2020: 1.2×FY 2021: 1.0×FY 2022: 0.9×FY 2023: 0.8×FY 2024: 0.7×FY 2025: 0.7×
FY 2016 5y median 0.8× FY 2025
P/FCF 11.6×
FY 2016: 44.9×FY 2017: -26.2×FY 2018: 84.4×FY 2019: 12.5×FY 2020: -15.9×FY 2021: -7.7×FY 2022: -43.4×FY 2023: 10.2×FY 2024: -70.6×FY 2025: 11.6×
FY 2016 5y median -7.7× FY 2025
EV/EBITDA 11.8×
FY 2016: 13.2×FY 2017: 11.5×FY 2018: 12.2×FY 2019: 12.2×FY 2020: 11.3×FY 2021: 10.8×FY 2022: 9.5×FY 2023: 10.3×FY 2024: 9.2×FY 2025: 11.8×
FY 2016 5y median 10.3× FY 2025
EV/Sales 0.6×
FY 2016: 0.8×FY 2017: 0.8×FY 2018: 0.8×FY 2019: 1.0×FY 2020: 0.9×FY 2021: 0.7×FY 2022: 0.6×FY 2023: 0.6×FY 2024: 0.6×FY 2025: 0.6×
FY 2016 5y median 0.6× FY 2025
FCF Yield 8.6%
FY 2016: 2.2%FY 2017: -3.8%FY 2018: 1.2%FY 2019: 8.0%FY 2020: -6.3%FY 2021: -13.1%FY 2022: -2.3%FY 2023: 9.8%FY 2024: -1.4%FY 2025: 8.6%
FY 2016 5y median -1.4% FY 2025

Profitability

Gross Margin 8.2%
FY 2016: 9.6%FY 2017: 7.9%FY 2018: 9.8%FY 2019: 10.6%FY 2020: 11.1%FY 2021: 11.0%FY 2022: 8.9%FY 2023: 7.8%FY 2024: 7.7%FY 2025: 8.2%
FY 2016 5y median 8.2% FY 2025
Operating Margin 3.2%
FY 2016: 3.2%FY 2017: 4.4%FY 2018: 5.7%FY 2019: 6.2%FY 2020: 5.4%FY 2021: 4.1%FY 2022: 4.2%FY 2023: 1.6%FY 2024: 3.4%FY 2025: 3.2%
FY 2016 5y median 3.4% FY 2025
Net Margin 2.0%
FY 2016: 2.3%FY 2017: 2.8%FY 2018: 2.5%FY 2019: 3.0%FY 2020: 3.0%FY 2021: 2.9%FY 2022: 3.3%FY 2023: 2.3%FY 2024: 1.7%FY 2025: 2.0%
FY 2016 5y median 2.3% FY 2025
ROE 6.5%
FY 2016: 6.7%FY 2017: 7.6%FY 2018: 7.0%FY 2019: 7.7%FY 2020: 8.1%FY 2021: 9.5%FY 2022: 12.0%FY 2023: 7.6%FY 2024: 5.9%FY 2025: 6.5%
FY 2016 5y median 7.6% FY 2025
ROIC 3.0%
FY 2016: 3.4%FY 2017: 4.2%FY 2018: 4.9%FY 2019: 4.8%FY 2020: 4.4%FY 2021: 3.8%FY 2022: 4.7%FY 2023: 1.7%FY 2024: 3.2%FY 2025: 3.0%
FY 2016 5y median 3.2% FY 2025
ROA 2.2%
FY 2016: 2.6%FY 2017: 3.0%FY 2018: 2.5%FY 2019: 2.7%FY 2020: 3.0%FY 2021: 3.2%FY 2022: 4.0%FY 2023: 2.5%FY 2024: 2.0%FY 2025: 2.2%
FY 2016 5y median 2.5% FY 2025

Growth (YoY)

Revenue 4.6%
FY 2016: 6.8%FY 2017: 5.9%FY 2018: 1.5%FY 2019: -4.2%FY 2020: 18.5%FY 2021: 30.2%FY 2022: 11.6%FY 2023: -8.5%FY 2024: 0.3%FY 2025: 4.6%
FY 2016 FY 2025
Operating Income -2.2%
FY 2016: -6.0%FY 2017: 45.4%FY 2018: 32.2%FY 2019: 3.3%FY 2020: 4.8%FY 2021: -3.0%FY 2022: 14.1%FY 2023: -64.6%FY 2024: 115.5%FY 2025: -2.2%
FY 2016 FY 2025
EPS (diluted) 21.1%
FY 2016: -6.3%FY 2017: 26.7%FY 2018: -5.3%FY 2019: 11.1%FY 2020: 20.0%FY 2021: 25.0%FY 2022: 26.7%FY 2023: -36.8%FY 2024: -20.8%FY 2025: 21.1%
FY 2016 FY 2025
Free Cash Flow 740.0%
FY 2016: -75.5%FY 2017: -260.0%FY 2018: 131.7%FY 2019: 767.9%FY 2020: -193.4%FY 2021: -80.6%FY 2022: 83.1%FY 2023: 468.4%FY 2024: -112.5%FY 2025: 740.0%
FY 2016 FY 2025

Financial Health

Current Ratio 1.1×
FY 2016: 1.2×FY 2017: 1.1×FY 2018: 1.2×FY 2019: 1.1×FY 2020: 1.2×FY 2021: 1.1×FY 2022: 1.1×FY 2023: 1.2×FY 2024: 1.1×FY 2025: 1.1×
FY 2016 5y median 1.1× FY 2025
Quick Ratio 0.7×
FY 2016: 0.7×FY 2017: 0.7×FY 2018: 0.8×FY 2019: 0.8×FY 2020: 0.8×FY 2021: 0.7×FY 2022: 0.6×FY 2023: 0.8×FY 2024: 0.7×FY 2025: 0.7×
FY 2016 5y median 0.7× FY 2025
Debt / Equity 1.4×
FY 2016: 1.2×FY 2017: 1.2×FY 2018: 1.5×FY 2019: 1.4×FY 2020: 1.2×FY 2021: 1.5×FY 2022: 1.5×FY 2023: 1.5×FY 2024: 1.4×FY 2025: 1.4×
FY 2016 5y median 1.5× FY 2025
Net Debt / EBITDA 7.7×
FY 2016: 6.6×FY 2017: 6.4×FY 2018: 7.3×FY 2019: 6.5×FY 2020: 5.4×FY 2021: 6.2×FY 2022: 5.7×FY 2023: 6.4×FY 2024: 5.9×FY 2025: 7.7×
FY 2016 5y median 6.2× FY 2025
Interest Coverage 2.1×
FY 2016: 3.6×FY 2017: 3.6×FY 2018: 3.0×FY 2019: 2.8×FY 2020: 4.2×FY 2021: 4.5×FY 2022: 3.4×FY 2023: 0.9×FY 2024: 1.9×FY 2025: 2.1×
FY 2016 5y median 2.1× FY 2025

Dividends

Dividend Yield 4.5%
FY 2016: 2.4%FY 2017: 2.2%FY 2018: 3.3%FY 2019: 2.4%FY 2020: 2.7%FY 2021: 4.9%FY 2022: 4.0%FY 2023: 4.9%FY 2024: 5.6%FY 2025: 4.5%
FY 2016 5y median 4.9% FY 2025
Payout Ratio 47.0%
FY 2016: 38.2%FY 2017: 26.2%FY 2018: 43.9%FY 2019: 35.7%FY 2020: 40.3%FY 2021: 51.2%FY 2022: 31.4%FY 2023: 52.1%FY 2024: 68.1%FY 2025: 47.0%
FY 2016 5y median 51.2% FY 2025

Annual · latest fiscal year ends 2025-12-31