Menu

Markets

Research

News

Learn

AI Chat
Get the app WatchlistsPortfoliosAlerts
Sign in

Haidilao International Holding Ltd. HDALF

Full chart Compare
Set alert

Price alert · HDALF

All alert types
1.30 USD -0.05 (-3.70%)

At closeNov 6, 2026, 4:00 PM EST

1.30 Day range 1.30
1.10 52-week range 2.30
YTD
-23.53%
1 year
-24.42%

Financial health

Altman Z-Score

5.70 Safe zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

6 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

Rating

A-4 / 5 overall

  • DCF 4
  • Return on Equity 5
  • Return on Assets 5
  • Debt / Equity 3
  • P/E 3
  • P/B 1

Valuation

P/E 15.8×
FY 2016: 112×FY 2017: 77.0×FY 2018: 47.1×FY 2019: 66.1×FY 2020: 855×FY 2021: -17.2×FY 2022: 85.8×FY 2023: 14.5×FY 2024: 18.5×FY 2025: 15.8×
FY 2016 5y median 15.8× FY 2025
P/S 1.5×
FY 2016: 10.6×FY 2017: 7.3×FY 2018: 4.6×FY 2019: 5.8×FY 2020: 9.2×FY 2021: 1.8×FY 2022: 3.7×FY 2023: 1.6×FY 2024: 2.0×FY 2025: 1.5×
FY 2016 5y median 1.8× FY 2025
P/B 6.4×
FY 2016: 103×FY 2017: 71.2×FY 2018: 9.0×FY 2019: 14.5×FY 2020: 25.9×FY 2021: 9.0×FY 2022: 15.6×FY 2023: 5.7×FY 2024: 8.3×FY 2025: 6.4×
FY 2016 5y median 8.3× FY 2025
P/FCF 16.1×
FY 2016: 84.1×FY 2017: 495×FY 2018: -445×FY 2019: -424×FY 2020: -83.8×FY 2021: -107×FY 2022: 21.9×FY 2023: 7.8×FY 2024: 13.7×FY 2025: 16.1×
FY 2016 5y median 13.7× FY 2025
EV/EBITDA 9.1×
FY 2016: 50.6×FY 2017: 39.0×FY 2018: 24.7×FY 2019: 29.3×FY 2020: 65.0×FY 2021: 39.0×FY 2022: 18.7×FY 2023: 6.9×FY 2024: 9.1×FY 2025: 9.1×
FY 2016 5y median 9.1× FY 2025
EV/Sales 1.5×
FY 2016: 10.6×FY 2017: 7.3×FY 2018: 4.3×FY 2019: 5.9×FY 2020: 9.6×FY 2021: 2.1×FY 2022: 3.8×FY 2023: 1.5×FY 2024: 2.0×FY 2025: 1.5×
FY 2016 5y median 2.0× FY 2025
FCF Yield 6.2%
FY 2016: 1.2%FY 2017: 0.2%FY 2018: -0.2%FY 2019: -0.2%FY 2020: -1.2%FY 2021: -0.9%FY 2022: 4.6%FY 2023: 12.8%FY 2024: 7.3%FY 2025: 6.2%
FY 2016 5y median 6.2% FY 2025

Profitability

Gross Margin 22.2%
FY 2016: 33.1%FY 2017: 30.1%FY 2018: 29.6%FY 2019: 27.6%FY 2020: 23.3%FY 2021: 21.1%FY 2022: 25.4%FY 2023: 22.8%FY 2024: 28.3%FY 2025: 22.2%
FY 2016 5y median 22.8% FY 2025
Operating Margin 11.5%
FY 2016: 19.1%FY 2017: 18.1%FY 2018: 15.3%FY 2019: 13.2%FY 2020: 17.2%FY 2021: 14.1%FY 2022: 19.6%FY 2023: 21.7%FY 2024: 14.1%FY 2025: 11.5%
FY 2016 5y median 14.1% FY 2025
Net Margin 9.4%
FY 2016: 9.4%FY 2017: 9.7%FY 2018: 9.7%FY 2019: 8.8%FY 2020: 1.1%FY 2021: -10.6%FY 2022: 4.4%FY 2023: 10.9%FY 2024: 11.0%FY 2025: 9.4%
FY 2016 5y median 9.4% FY 2025
ROE 39.4%
FY 2016: 91.7%FY 2017: 94.4%FY 2018: 19.1%FY 2019: 22.1%FY 2020: 3.0%FY 2021: -52.6%FY 2022: 18.5%FY 2023: 39.0%FY 2024: 45.1%FY 2025: 39.4%
FY 2016 5y median 39.0% FY 2025
ROIC 21.0%
FY 2016: 64.9%FY 2017: 65.6%FY 2018: 20.9%FY 2019: 16.0%FY 2020: 9.2%FY 2021: 24.1%FY 2022: 26.8%FY 2023: 36.4%FY 2024: 25.7%FY 2025: 21.0%
FY 2016 5y median 25.7% FY 2025
ROA 17.9%
FY 2016: 26.7%FY 2017: 27.5%FY 2018: 13.8%FY 2019: 11.4%FY 2020: 1.1%FY 2021: -14.9%FY 2022: 6.4%FY 2023: 18.2%FY 2024: 20.7%FY 2025: 17.9%
FY 2016 5y median 17.9% FY 2025

Growth (YoY)

Revenue -1.5%
FY 2016: 35.6%FY 2017: 36.2%FY 2018: 59.5%FY 2019: 56.5%FY 2020: 7.8%FY 2021: 36.6%FY 2022: -20.6%FY 2023: 33.6%FY 2024: 3.1%FY 2025: -1.5%
FY 2016 FY 2025
Operating Income -19.9%
FY 2016: 126.6%FY 2017: 28.7%FY 2018: 34.6%FY 2019: 35.0%FY 2020: 40.8%FY 2021: 12.3%FY 2022: 9.9%FY 2023: 48.0%FY 2024: -32.7%FY 2025: -19.9%
FY 2016 FY 2025
EPS (diluted) -19.5%
FY 2016: 171.8%FY 2017: 35.7%FY 2018: 73.7%FY 2019: 33.3%FY 2020: -86.7%FY 2021: -1435.6%FY 2022: 132.1%FY 2023: 232.0%FY 2024: 4.8%FY 2025: -19.5%
FY 2016 FY 2025
Free Cash Flow -36.7%
FY 2016: 328.8%FY 2017: -84.1%FY 2018: -211.2%FY 2019: -108.7%FY 2020: -768.4%FY 2021: 79.0%FY 2022: 899.9%FY 2023: 57.8%FY 2024: -24.4%FY 2025: -36.7%
FY 2016 FY 2025

Financial Health

Current Ratio 1.3×
FY 2016: 0.8×FY 2017: 0.6×FY 2018: 1.7×FY 2019: 1.3×FY 2020: 0.7×FY 2021: 1.2×FY 2022: 1.5×FY 2023: 2.1×FY 2024: 1.8×FY 2025: 1.3×
FY 2016 5y median 1.5× FY 2025
Quick Ratio 1.2×
FY 2016: 0.7×FY 2017: 0.5×FY 2018: 1.6×FY 2019: 1.1×FY 2020: 0.6×FY 2021: 1.0×FY 2022: 1.3×FY 2023: 1.9×FY 2024: 1.7×FY 2025: 1.2×
FY 2016 5y median 1.3× FY 2025
Debt / Equity 0.6×
FY 2016: 0.7×FY 2017: 0.3×FY 2018: 0.0×FY 2019: 0.5×FY 2020: 1.2×FY 2021: 1.9×FY 2022: 1.3×FY 2023: 0.6×FY 2024: 0.6×FY 2025: 0.6×
FY 2016 5y median 0.6× FY 2025
Net Debt / EBITDA -0.1×
FY 2016: 0.1×FY 2017: 0.0×FY 2018: -1.2×FY 2019: 0.6×FY 2020: 2.2×FY 2021: 4.4×FY 2022: 0.5×FY 2023: -0.2×FY 2024: -0.1×FY 2025: -0.1×
FY 2016 5y median -0.1× FY 2025
Interest Coverage 20.9×
FY 2016: 183×FY 2017: 223×FY 2018: 82.9×FY 2019: 14.8×FY 2020: 11.0×FY 2021: 9.5×FY 2022: 12.8×FY 2023: 25.6×FY 2024: 22.0×FY 2025: 20.9×
FY 2016 5y median 20.9× FY 2025

Dividends

Dividend Yield 6.3%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.6%FY 2019: 0.3%FY 2020: 0.3%FY 2021: 0.1%FY 2022: 0.6%FY 2023: 0.8%FY 2024: 7.0%FY 2025: 6.3%
FY 2016 5y median 0.8% FY 2025
Payout Ratio 102.1%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 28.0%FY 2019: 20.2%FY 2020: 227.4%FY 2021: -2.2%FY 2022: 47.3%FY 2023: 12.3%FY 2024: 129.0%FY 2025: 102.1%
FY 2016 5y median 47.3% FY 2025

Annual · latest fiscal year ends 2025-12-31