Establishment Labs Holdings Inc. ESTA

Full chart Compare
Set alert

Price alert · ESTA

All alert types
63.99 USD -2.95 (-4.41%)

Nov 5, 2026, 10:42 AM EST

63.73 Day range 66.96
53.16 52-week range 97.59
YTD
-12.20%
1 year
+5.74%

Financial health

Altman Z-Score

4.67 Safe zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

3 / 9 Weak

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

D+1 / 5 overall

  • DCF 1
  • Return on Equity 1
  • Return on Assets 1
  • Debt / Equity 1
  • P/E 1
  • P/B 1

Valuation

P/E -42.4×
FY 2016: -20.6×FY 2017: -10.6×FY 2018: -22.5×FY 2019: -14.9×FY 2020: -23.1×FY 2021: -39.3×FY 2022: -21.3×FY 2023: -8.4×FY 2024: -15.4×FY 2025: -42.4×
FY 2016 5y median -21.3× FY 2025
P/S 10.2×
FY 2016: 23.1×FY 2017: 10.7×FY 2018: 7.8×FY 2019: 6.3×FY 2020: 10.4×FY 2021: 12.8×FY 2022: 9.9×FY 2023: 4.0×FY 2024: 7.8×FY 2025: 10.2×
FY 2016 5y median 9.9× FY 2025
P/B 91.7×
FY 2016: -17.3×FY 2017: -74.0×FY 2018: 6.8×FY 2019: 14.3×FY 2020: 11.7×FY 2021: 31.9×FY 2022: -196×FY 2023: 36.0×FY 2024: 24.4×FY 2025: 91.7×
FY 2016 5y median 31.9× FY 2025
P/FCF -37.5×
FY 2016: -18.4×FY 2017: -11.3×FY 2018: -13.3×FY 2019: -15.4×FY 2020: -53.5×FY 2021: -47.3×FY 2022: -18.6×FY 2023: -5.9×FY 2024: -17.5×FY 2025: -37.5×
FY 2016 5y median -18.6× FY 2025
EV/EBITDA -105×
FY 2016: -27.5×FY 2017: -17.1×FY 2018: -48.1×FY 2019: -22.7×FY 2020: -33.9×FY 2021: -61.1×FY 2022: -30.3×FY 2023: -14.0×FY 2024: -25.5×FY 2025: -105×
FY 2016 5y median -30.3× FY 2025
EV/Sales 11.1×
FY 2016: 25.0×FY 2017: 11.1×FY 2018: 7.3×FY 2019: 6.5×FY 2020: 10.0×FY 2021: 12.8×FY 2022: 10.6×FY 2023: 4.9×FY 2024: 8.6×FY 2025: 11.1×
FY 2016 5y median 10.6× FY 2025
FCF Yield -2.7%
FY 2016: -5.4%FY 2017: -8.9%FY 2018: -7.5%FY 2019: -6.5%FY 2020: -1.9%FY 2021: -2.1%FY 2022: -5.4%FY 2023: -17.1%FY 2024: -5.7%FY 2025: -2.7%
FY 2016 5y median -5.4% FY 2025

Profitability

Gross Margin 69.3%
FY 2016: 51.0%FY 2017: 51.0%FY 2018: 59.0%FY 2019: 61.3%FY 2020: 62.0%FY 2021: 67.4%FY 2022: 65.9%FY 2023: 64.8%FY 2024: 66.0%FY 2025: 69.3%
FY 2016 5y median 66.0% FY 2025
Operating Margin -18.5%
FY 2016: -80.0%FY 2017: -57.6%FY 2018: -39.0%FY 2019: -34.5%FY 2020: -33.0%FY 2021: -19.8%FY 2022: -24.5%FY 2023: -39.4%FY 2024: -30.1%FY 2025: -18.5%
FY 2016 5y median -24.5% FY 2025
Net Margin -24.2%
FY 2016: -111.9%FY 2017: -100.6%FY 2018: -34.5%FY 2019: -42.6%FY 2020: -45.0%FY 2021: -32.5%FY 2022: -46.5%FY 2023: -47.5%FY 2024: -51.0%FY 2025: -24.2%
FY 2016 5y median -46.5% FY 2025
ROE -216.9%
FY 2016: 83.8%FY 2017: 696.1%FY 2018: -30.4%FY 2019: -96.3%FY 2020: -50.9%FY 2021: -81.1%FY 2022: 918.9%FY 2023: -426.8%FY 2024: -159.3%FY 2025: -216.9%
FY 2016 5y median -159.3% FY 2025
ROIC -11.9%
FY 2016: -107.0%FY 2017: -84.1%FY 2018: -23.8%FY 2019: -33.1%FY 2020: -21.3%FY 2021: -23.3%FY 2022: -23.0%FY 2023: -30.6%FY 2024: -17.8%FY 2025: -11.9%
FY 2016 5y median -23.0% FY 2025
ROA -14.3%
FY 2016: -75.0%FY 2017: -61.1%FY 2018: -18.1%FY 2019: -32.7%FY 2020: -24.4%FY 2021: -29.5%FY 2022: -35.6%FY 2023: -29.2%FY 2024: -24.4%FY 2025: -14.3%
FY 2016 5y median -29.2% FY 2025

Growth (YoY)

Revenue 27.1%
FY 2016: 0.0%FY 2017: 75.1%FY 2018: 76.5%FY 2019: 46.3%FY 2020: -5.5%FY 2021: 49.6%FY 2022: 27.6%FY 2023: 2.1%FY 2024: 0.5%FY 2025: 27.1%
FY 2016 FY 2025
Operating Income 22.0%
FY 2016: 0.0%FY 2017: -26.2%FY 2018: -19.4%FY 2019: -29.7%FY 2020: 9.8%FY 2021: 9.9%FY 2022: -57.7%FY 2023: -64.0%FY 2024: 23.1%FY 2025: 22.0%
FY 2016 FY 2025
EPS (diluted) 42.7%
FY 2016: 0.0%FY 2017: -57.5%FY 2018: 35.4%FY 2019: -52.5%FY 2020: 12.4%FY 2021: -5.5%FY 2022: -79.1%FY 2023: 0.3%FY 2024: 2.3%FY 2025: 42.7%
FY 2016 FY 2025
Free Cash Flow 22.2%
FY 2016: 0.0%FY 2017: -32.6%FY 2018: -8.3%FY 2019: -3.7%FY 2020: 55.6%FY 2021: -108.7%FY 2022: -152.3%FY 2023: -30.8%FY 2024: 34.5%FY 2025: 22.2%
FY 2016 FY 2025

Financial Health

Current Ratio 3.0×
FY 2016: 0.2×FY 2017: 0.7×FY 2018: 6.0×FY 2019: 4.1×FY 2020: 5.1×FY 2021: 3.6×FY 2022: 3.8×FY 2023: 3.1×FY 2024: 3.6×FY 2025: 3.0×
FY 2016 5y median 3.6× FY 2025
Quick Ratio 2.0×
FY 2016: 0.1×FY 2017: 0.5×FY 2018: 4.5×FY 2019: 2.9×FY 2020: 4.2×FY 2021: 2.7×FY 2022: 2.9×FY 2023: 1.7×FY 2024: 2.4×FY 2025: 2.0×
FY 2016 5y median 2.4× FY 2025
Debt / Equity 11.2×
FY 2016: -1.4×FY 2017: -4.8×FY 2018: 0.3×FY 2019: 1.2×FY 2020: 0.7×FY 2021: 1.1×FY 2022: -21.9×FY 2023: 10.4×FY 2024: 4.2×FY 2025: 11.2×
FY 2016 5y median 4.2× FY 2025
Net Debt / EBITDA -8.5×
FY 2016: -2.1×FY 2017: -0.6×FY 2018: 3.3×FY 2019: -0.4×FY 2020: 1.3×FY 2021: -0.0×FY 2022: -2.0×FY 2023: -2.6×FY 2024: -2.4×FY 2025: -8.5×
FY 2016 5y median -2.4× FY 2025
Interest Coverage -1.5×
FY 2016: -4.6×FY 2017: -1.9×FY 2018: -2.7×FY 2019: -3.6×FY 2020: -3.0×FY 2021: -2.8×FY 2022: -3.4×FY 2023: -4.2×FY 2024: -2.4×FY 2025: -1.5×
FY 2016 5y median -2.8× FY 2025

Dividends

Dividend Yield 0.0%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2016 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2016 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31