| Income Statement |
| Total Revenue | 193.35M |
|
| Revenues (USD) | 193.35M |
| Cost of Revenue | 132.01M |
| Gross Profit | 61.34M |
| Operating Expenses | 76.54M |
| Selling, General and Administrative Expense | 76.54M |
| Operating Income | -15.19M |
| Income Tax Expense | -1.19M |
| Net Income | -13.27M |
| Net Income Common Stock | -13.27M |
| Net Income Common Stock (USD) | -13.27M |
| Consolidated Income | -13.27M |
| Earnings per Basic Share | -0.82 |
| Earnings per Basic Share (USD) | -0.82 |
| Earnings per Diluted Share | -0.82 |
| Earning Before Interest & Taxes (EBIT) | -14.45M |
| Earning Before Interest & Taxes (USD) | -14.45M |
| Weighted Average Shares | 16.20M |
| Weighted Average Shares Diluted | 16.20M |
| Balance Sheet |
| Cash and Equivalents | 66.92M |
| Cash and Equivalents (USD) | 66.92M |
| Investments | 57.24M |
| Investments Current | 57.24M |
| Trade and Non-Trade Receivables | 14.15M |
| Current Assets | 306.58M |
| Property, Plant & Equipment Net | 261.28M |
| Total Assets | 618.74M |
| Debt Current | 55.82M |
| Total Debt | 203.83M |
| Current Liabilities | 157.46M |
| Debt Non-Current | 148.01M |
| Total Liabilities | 312.87M |
| Accumulated Retained Earnings (Deficit) | 104.46M |
| Accumulated Other Comprehensive Income | -12.42M |
| Shareholders Equity | 305.87M |
| Shareholders Equity (USD) | 305.87M |
| Assets Non-Current | 312.16M |
| Total Debt (USD) | 203.83M |
| Goodwill and Intangible Assets | 31.00M |
| Inventory | 153.19M |
| Liabilities Non-Current | 155.42M |
| Trade and Non-Trade Payables | 56.21M |
| Tax Assets | 7.62M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 19.88M |
| Net Cash Flow from Financing | -5.96M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -60.95M |
| Capital Expenditure | -1.71M |
| Issuance (Purchase) of Equity Shares | -5.96M |
| Net Cash Flow from Investing | -26.25M |
| Net Cash Flow - Investment Acquisitions and Disposals | -24.54M |
| Net Cash Flow from Operations | -28.09M |
| Effect of Exchange Rate Changes on Cash | -645.00K |
| Share Based Compensation | 2.02M |