| Income Statement |
| Total Revenue | 208.96M |
|
| Revenues (USD) | 208.96M |
| Cost of Revenue | 135.11M |
| Gross Profit | 73.85M |
| Operating Expenses | 75.18M |
| Selling, General and Administrative Expense | 75.18M |
| Operating Income | -1.32M |
| Income Tax Expense | 1.31M |
| Net Income | -2.74M |
| Net Income Common Stock | -2.74M |
| Net Income Common Stock (USD) | -2.74M |
| Consolidated Income | -2.74M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -1.43M |
| Earning Before Interest & Taxes (USD) | -1.43M |
| Weighted Average Shares | 15.71M |
| Weighted Average Shares Diluted | 15.71M |
| Balance Sheet |
| Cash and Equivalents | 50.29M |
| Cash and Equivalents (USD) | 50.29M |
| Investments | 46.98M |
| Investments Current | 46.98M |
| Trade and Non-Trade Receivables | 25.23M |
| Current Assets | 296.29M |
| Property, Plant & Equipment Net | 282.52M |
| Total Assets | 627.39M |
| Debt Current | 59.20M |
| Total Debt | 227.20M |
| Current Liabilities | 172.81M |
| Debt Non-Current | 168.00M |
| Total Liabilities | 348.38M |
| Accumulated Retained Earnings (Deficit) | 78.27M |
| Accumulated Other Comprehensive Income | -14.99M |
| Shareholders Equity | 279.01M |
| Shareholders Equity (USD) | 279.01M |
| Assets Non-Current | 331.10M |
| Total Debt (USD) | 227.20M |
| Goodwill and Intangible Assets | 30.63M |
| Inventory | 157.28M |
| Liabilities Non-Current | 175.57M |
| Trade and Non-Trade Payables | 68.14M |
| Tax Assets | 6.31M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 22.35M |
| Net Cash Flow from Financing | -22.98M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -16.75M |
| Capital Expenditure | -3.17M |
| Issuance (Purchase) of Equity Shares | -22.98M |
| Net Cash Flow from Investing | 6.37M |
| Net Cash Flow - Investment Acquisitions and Disposals | 9.54M |
| Net Cash Flow from Operations | 819.00K |
| Effect of Exchange Rate Changes on Cash | -960.00K |
| Share Based Compensation | 1.92M |