| Income Statement |
| Total Revenue | 13.18M |
|
| Revenues (USD) | 13.18M |
| Cost of Revenue | 7.58M |
| Gross Profit | 5.60M |
| Operating Expenses | 10.37M |
| Selling, General and Administrative Expense | 9.29M |
| Operating Income | -4.77M |
| Interest Expense | 10.85K |
| Income Tax Expense | -92.13K |
| Net Income | -3.51M |
| Net Income Common Stock | -3.51M |
| Net Income Common Stock (USD) | -3.51M |
| Consolidated Income | -4.69M |
| Net Income to Non-Controlling Interests | -1.18M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -3.59M |
| Earning Before Interest & Taxes (USD) | -3.59M |
| Weighted Average Shares | 33.38M |
| Weighted Average Shares Diluted | 33.38M |
| Balance Sheet |
| Cash and Equivalents | 1.73M |
| Cash and Equivalents (USD) | 1.73M |
| Investments | 6.34M |
| Investments Non-Current | 6.34M |
| Trade and Non-Trade Receivables | 11.13M |
| Current Assets | 20.03M |
| Property, Plant & Equipment Net | 3.00M |
| Total Assets | 56.53M |
| Debt Current | 781.65K |
| Total Debt | 1.20M |
| Current Liabilities | 12.11M |
| Debt Non-Current | 416.59K |
| Total Liabilities | 13.10M |
| Accumulated Retained Earnings (Deficit) | -51.39M |
| Accumulated Other Comprehensive Income | 8.25K |
| Shareholders Equity | 13.68M |
| Shareholders Equity (USD) | 13.68M |
| Assets Non-Current | 36.50M |
| Total Debt (USD) | 1.20M |
| Deferred Revenue | 623.59K |
| Goodwill and Intangible Assets | 27.09M |
| Inventory | 854.73K |
| Liabilities Non-Current | 983.77K |
| Trade and Non-Trade Payables | 5.01M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.25M |
| Net Cash Flow from Financing | -198.12K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.41M |
| Capital Expenditure | -205.34K |
| Issuance (Purchase) of Equity Shares | 13.46K |
| Issuance (Repayment) of Debt Securities | -39.82K |
| Net Cash Flow from Investing | -3.36M |
| Net Cash Flow - Investment Acquisitions and Disposals | -3.15M |
| Net Cash Flow from Operations | -852.84K |
| Effect of Exchange Rate Changes on Cash | -471.00 |
| Share Based Compensation | 694.37K |