| Income Statement |
| Total Revenue | 286.74M |
|
| Revenues (USD) | 286.74M |
| Cost of Revenue | 45.71M |
| Gross Profit | 241.03M |
| Operating Expenses | 285.75M |
| Research and Development Expense | 14.37M |
| Selling, General and Administrative Expense | 169.67M |
| Operating Income | -44.72M |
| Interest Expense | 5.77M |
| Income Tax Expense | 941.00K |
| Net Income | 624.46M |
| Net Income Common Stock | 624.46M |
| Net Income Common Stock (USD) | 624.46M |
| Consolidated Income | 624.46M |
| Net Income from Discontinued Operations | -676.61M |
| Earnings per Basic Share | 17.16 |
| Earnings per Basic Share (USD) | 17.16 |
| Earnings per Diluted Share | 17.16 |
| Earning Before Interest & Taxes (EBIT) | 631.17M |
| Earning Before Interest & Taxes (USD) | 631.17M |
| Weighted Average Shares | 36.38M |
| Weighted Average Shares Diluted | 36.38M |
| Balance Sheet |
| Cash and Equivalents | 1.61B |
| Cash and Equivalents (USD) | 1.61B |
| Investments | 99.94M |
| Investments Non-Current | 99.94M |
| Trade and Non-Trade Receivables | 418.85M |
| Current Assets | 2.08B |
| Property, Plant & Equipment Net | 171.48M |
| Total Assets | 4.00B |
| Debt Current | 148.94M |
| Total Debt | 867.64M |
| Current Liabilities | 963.33M |
| Debt Non-Current | 718.70M |
| Total Liabilities | 1.76B |
| Accumulated Retained Earnings (Deficit) | 1.87B |
| Accumulated Other Comprehensive Income | -67.05M |
| Shareholders Equity | 2.24B |
| Shareholders Equity (USD) | 2.24B |
| Assets Non-Current | 1.91B |
| Total Debt (USD) | 867.64M |
| Deferred Revenue | 132.88M |
| Goodwill and Intangible Assets | 1.58B |
| Liabilities Non-Current | 797.24M |
| Trade and Non-Trade Payables | 489.55M |
| Tax Assets | 5.44M |
| Tax Liabilities | 226.03M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 44.84M |
| Net Cash Flow from Financing | -120.29M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.06B |
| Capital Expenditure | -35.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.13B |
| Issuance (Purchase) of Equity Shares | -117.99M |
| Net Cash Flow from Investing | 1.09B |
| Net Cash Flow from Operations | 88.96M |
| Effect of Exchange Rate Changes on Cash | 699.00K |
| Share Based Compensation | 12.98M |