| Income Statement |
| Total Revenue | 1.56B |
|
| Revenues (USD) | 1.56B |
| Cost of Revenue | 732.00M |
| Gross Profit | 825.00M |
| Operating Expenses | 504.00M |
| Research and Development Expense | 159.00M |
| Selling, General and Administrative Expense | 298.00M |
| Operating Income | 321.00M |
| Interest Expense | 35.00M |
| Income Tax Expense | 52.00M |
| Net Income | 233.00M |
| Net Income Common Stock | 233.00M |
| Net Income Common Stock (USD) | 233.00M |
| Consolidated Income | 233.00M |
| Earnings per Basic Share | 4.89 |
| Earnings per Basic Share (USD) | 4.89 |
| Earnings per Diluted Share | 4.85 |
| Earning Before Interest & Taxes (EBIT) | 320.00M |
| Earning Before Interest & Taxes (USD) | 320.00M |
| Weighted Average Shares | 47.63M |
| Balance Sheet |
| Cash and Equivalents | 157.00M |
| Cash and Equivalents (USD) | 157.00M |
| Trade and Non-Trade Receivables | 990.00M |
| Current Assets | 2.06B |
| Property, Plant & Equipment Net | 514.00M |
| Total Assets | 8.64B |
| Debt Current | 2.28B |
| Total Debt | 2.92B |
| Current Liabilities | 4.00B |
| Debt Non-Current | 649.00M |
| Total Liabilities | 5.20B |
| Accumulated Retained Earnings (Deficit) | 5.65B |
| Accumulated Other Comprehensive Income | -38.00M |
| Shareholders Equity | 3.44B |
| Shareholders Equity (USD) | 3.44B |
| Assets Non-Current | 6.58B |
| Total Debt (USD) | 2.92B |
| Deferred Revenue | 835.00M |
| Goodwill and Intangible Assets | 5.43B |
| Inventory | 733.00M |
| Liabilities Non-Current | 1.20B |
| Trade and Non-Trade Payables | 738.00M |
| Tax Assets | 452.00M |
| Tax Liabilities | 66.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 57.00M |
| Net Cash Flow from Financing | -156.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 43.00M |
| Capital Expenditure | -13.00M |
| Issuance (Purchase) of Equity Shares | -284.00M |
| Issuance (Repayment) of Debt Securities | 129.00M |
| Net Cash Flow from Investing | -13.00M |
| Net Cash Flow from Operations | 211.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 36.00M |