| Income Statement |
| Total Revenue | 1.50B |
|
| Revenues (USD) | 1.50B |
| Cost of Revenue | 753.00M |
| Gross Profit | 742.00M |
| Operating Expenses | 527.00M |
| Research and Development Expense | 165.00M |
| Selling, General and Administrative Expense | 316.00M |
| Operating Income | 215.00M |
| Interest Expense | 37.00M |
| Income Tax Expense | 32.00M |
| Net Income | 135.00M |
| Net Income Common Stock | 135.00M |
| Net Income Common Stock (USD) | 135.00M |
| Consolidated Income | 135.00M |
| Earnings per Basic Share | 2.74 |
| Earnings per Basic Share (USD) | 2.74 |
| Earnings per Diluted Share | 2.72 |
| Earning Before Interest & Taxes (EBIT) | 204.00M |
| Earning Before Interest & Taxes (USD) | 204.00M |
| Weighted Average Shares | 49.19M |
| Balance Sheet |
| Cash and Equivalents | 114.00M |
| Cash and Equivalents (USD) | 114.00M |
| Trade and Non-Trade Receivables | 733.00M |
| Current Assets | 1.70B |
| Property, Plant & Equipment Net | 520.00M |
| Total Assets | 8.33B |
| Debt Current | 264.00M |
| Total Debt | 2.81B |
| Current Liabilities | 1.76B |
| Debt Non-Current | 2.55B |
| Total Liabilities | 4.86B |
| Accumulated Retained Earnings (Deficit) | 5.41B |
| Accumulated Other Comprehensive Income | -24.00M |
| Shareholders Equity | 3.47B |
| Shareholders Equity (USD) | 3.47B |
| Assets Non-Current | 6.64B |
| Total Debt (USD) | 2.81B |
| Deferred Revenue | 832.00M |
| Goodwill and Intangible Assets | 5.47B |
| Inventory | 692.00M |
| Liabilities Non-Current | 3.10B |
| Trade and Non-Trade Payables | 581.00M |
| Tax Assets | 440.00M |
| Tax Liabilities | 57.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 56.00M |
| Net Cash Flow from Financing | -185.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.00M |
| Capital Expenditure | -13.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 9.00M |
| Issuance (Purchase) of Equity Shares | -305.00M |
| Issuance (Repayment) of Debt Securities | 120.00M |
| Net Cash Flow from Investing | -2.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1000.00K |
| Net Cash Flow from Operations | 176.00M |
| Share Based Compensation | 58.00M |