| Income Statement |
| Total Revenue | 3.27B |
|
| Revenues (USD) | 3.27B |
| Cost of Revenue | 2.64B |
| Gross Profit | 627.00M |
| Operating Expenses | 180.00M |
| Selling, General and Administrative Expense | 137.00M |
| Operating Income | 447.00M |
| Income Tax Expense | 123.00M |
| Net Income | 309.00M |
| Net Income Common Stock | 309.00M |
| Net Income Common Stock (USD) | 309.00M |
| Consolidated Income | 331.00M |
| Net Income to Non-Controlling Interests | 22.00M |
| Earnings per Basic Share | 0.88 |
| Earnings per Basic Share (USD) | 0.88 |
| Earnings per Diluted Share | 0.87 |
| Dividends per Basic Common Share | 0.29 |
| Earning Before Interest & Taxes (EBIT) | 432.00M |
| Earning Before Interest & Taxes (USD) | 432.00M |
| Weighted Average Shares | 353.00M |
| Weighted Average Shares Diluted | 354.00M |
| Balance Sheet |
| Cash and Equivalents | 473.00M |
| Cash and Equivalents (USD) | 473.00M |
| Investments | 2.06B |
| Investments Current | 956.00M |
| Investments Non-Current | 1.11B |
| Trade and Non-Trade Receivables | 103.00M |
| Current Assets | 2.32B |
| Property, Plant & Equipment Net | 4.75B |
| Total Assets | 10.84B |
| Debt Current | 20.00M |
| Total Debt | 1.87B |
| Current Liabilities | 2.30B |
| Debt Non-Current | 1.85B |
| Total Liabilities | 4.73B |
| Accumulated Retained Earnings (Deficit) | 1.79B |
| Accumulated Other Comprehensive Income | -98.00M |
| Shareholders Equity | 5.43B |
| Shareholders Equity (USD) | 5.43B |
| Assets Non-Current | 8.52B |
| Total Debt (USD) | 1.87B |
| Goodwill and Intangible Assets | 2.14B |
| Inventory | 414.00M |
| Liabilities Non-Current | 2.43B |
| Trade and Non-Trade Payables | 2.13B |
| Tax Assets | 160.00M |
| Tax Liabilities | 570.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 223.00M |
| Net Cash Flow from Financing | -353.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -33.00M |
| Capital Expenditure | -144.00M |
| Issuance (Purchase) of Equity Shares | -218.00M |
| Issuance (Repayment) of Debt Securities | -10.00M |
| Payment of Dividends & Other Cash Distributions | -102.00M |
| Net Cash Flow from Investing | -233.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -90.00M |
| Net Cash Flow from Operations | 550.00M |
| Effect of Exchange Rate Changes on Cash | 3.00M |
| Share Based Compensation | 10.00M |