| Income Statement |
| Total Revenue | 116.02B |
|
| Revenues (USD) | 116.02B |
| Cost of Revenue | 85.01B |
| Gross Profit | 31.01B |
| Operating Expenses | 11.36B |
| Research and Development Expense | 155.00M |
| Selling, General and Administrative Expense | 2.48B |
| Operating Income | 19.65B |
| Interest Expense | 227.00M |
| Income Tax Expense | 4.54B |
| Net Income | 14.53B |
| Net Income Common Stock | 14.53B |
| Net Income Common Stock (USD) | 14.53B |
| Consolidated Income | 14.88B |
| Net Income to Non-Controlling Interests | 356.00M |
| Earnings per Basic Share | 3.48 |
| Earnings per Basic Share (USD) | 3.48 |
| Earnings per Diluted Share | 3.48 |
| Dividends per Basic Common Share | 1.03 |
| Earning Before Interest & Taxes (EBIT) | 19.30B |
| Earning Before Interest & Taxes (USD) | 19.30B |
| Weighted Average Shares | 4.14B |
| Balance Sheet |
| Cash and Equivalents | 10.59B |
| Cash and Equivalents (USD) | 10.59B |
| Investments | 45.61B |
| Investments Non-Current | 45.61B |
| Trade and Non-Trade Receivables | 60.56B |
| Current Assets | 100.79B |
| Property, Plant & Equipment Net | 296.30B |
| Total Assets | 464.48B |
| Debt Current | 10.14B |
| Total Debt | 42.37B |
| Current Liabilities | 88.83B |
| Debt Non-Current | 32.23B |
| Total Liabilities | 198.37B |
| Accumulated Retained Earnings (Deficit) | 492.57B |
| Accumulated Other Comprehensive Income | -11.55B |
| Shareholders Equity | 259.38B |
| Shareholders Equity (USD) | 259.38B |
| Assets Non-Current | 363.69B |
| Total Debt (USD) | 42.37B |
| Inventory | 25.56B |
| Liabilities Non-Current | 109.54B |
| Trade and Non-Trade Payables | 74.49B |
| Tax Liabilities | 43.75B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.69B |
| Net Cash Flow from Financing | -14.96B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.15B |
| Capital Expenditure | -6.53B |
| Net Cash Flow - Business Acquisitions and Disposals | -324.00M |
| Issuance (Purchase) of Equity Shares | -5.14B |
| Issuance (Repayment) of Debt Securities | -5.24B |
| Payment of Dividends & Other Cash Distributions | -4.30B |
| Net Cash Flow from Investing | -6.32B |
| Net Cash Flow - Investment Acquisitions and Disposals | 430.00M |
| Net Cash Flow from Operations | 23.56B |
| Effect of Exchange Rate Changes on Cash | -118.00M |