| Income Statement |
| Total Revenue | 1.86B |
|
| Revenues (USD) | 1.86B |
| Cost of Revenue | 1.10B |
| Gross Profit | 758.95M |
| Operating Expenses | 461.36M |
| Selling, General and Administrative Expense | 270.12M |
| Operating Income | 297.59M |
| Interest Expense | 152.18M |
| Income Tax Expense | 16.15M |
| Net Income | 140.06M |
| Net Income Common Stock | 140.06M |
| Net Income Common Stock (USD) | 140.06M |
| Consolidated Income | 182.57M |
| Net Income to Non-Controlling Interests | 42.51M |
| Earnings per Basic Share | 1.37 |
| Earnings per Basic Share (USD) | 1.37 |
| Earnings per Diluted Share | 1.32 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 308.39M |
| Earning Before Interest & Taxes (USD) | 308.39M |
| Weighted Average Shares | 102.57M |
| Weighted Average Shares Diluted | 102.98M |
| Balance Sheet |
| Cash and Equivalents | 1.67B |
| Cash and Equivalents (USD) | 1.67B |
| Investments | 1.70B |
| Investments Current | 527.37M |
| Investments Non-Current | 1.17B |
| Trade and Non-Trade Receivables | 336.63M |
| Current Assets | 2.65B |
| Property, Plant & Equipment Net | 8.38B |
| Total Assets | 13.16B |
| Debt Current | 1.43B |
| Total Debt | 12.34B |
| Current Liabilities | 2.91B |
| Debt Non-Current | 10.91B |
| Total Liabilities | 14.07B |
| Accumulated Retained Earnings (Deficit) | -1.25B |
| Accumulated Other Comprehensive Income | 6.74M |
| Shareholders Equity | -169.45M |
| Shareholders Equity (USD) | -169.45M |
| Assets Non-Current | 10.51B |
| Total Debt (USD) | 12.34B |
| Deposit Liabilities | 512.71M |
| Goodwill and Intangible Assets | 208.23M |
| Inventory | 89.95M |
| Liabilities Non-Current | 11.16B |
| Trade and Non-Trade Payables | 240.73M |
| Tax Assets | 388.48M |
| Tax Liabilities | 184.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 165.42M |
| Net Cash Flow from Financing | 22.83M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 384.02M |
| Capital Expenditure | -153.02M |
| Net Cash Flow - Business Acquisitions and Disposals | -63.94M |
| Issuance (Purchase) of Equity Shares | -94.61M |
| Issuance (Repayment) of Debt Securities | 193.16M |
| Payment of Dividends & Other Cash Distributions | -68.14M |
| Net Cash Flow from Investing | -131.15M |
| Net Cash Flow - Investment Acquisitions and Disposals | 85.39M |
| Net Cash Flow from Operations | 491.93M |
| Effect of Exchange Rate Changes on Cash | 414.00K |
| Share Based Compensation | 16.90M |