| Income Statement |
| Total Revenue | 1.86B |
|
| Revenues (USD) | 1.86B |
| Cost of Revenue | 1.11B |
| Gross Profit | 745.77M |
| Operating Expenses | 463.16M |
| Selling, General and Administrative Expense | 275.20M |
| Operating Income | 282.60M |
| Interest Expense | 152.36M |
| Income Tax Expense | 10.13M |
| Net Income | 120.45M |
| Net Income Common Stock | 120.45M |
| Net Income Common Stock (USD) | 120.45M |
| Consolidated Income | 150.54M |
| Net Income to Non-Controlling Interests | 30.08M |
| Earnings per Basic Share | 1.17 |
| Earnings per Basic Share (USD) | 1.17 |
| Earnings per Diluted Share | 1.04 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 282.95M |
| Earning Before Interest & Taxes (USD) | 282.95M |
| Weighted Average Shares | 103.08M |
| Weighted Average Shares Diluted | 103.80M |
| Balance Sheet |
| Cash and Equivalents | 1.28B |
| Cash and Equivalents (USD) | 1.28B |
| Investments | 1.73B |
| Investments Current | 607.58M |
| Investments Non-Current | 1.12B |
| Trade and Non-Trade Receivables | 388.50M |
| Current Assets | 2.43B |
| Property, Plant & Equipment Net | 8.38B |
| Total Assets | 12.91B |
| Debt Current | 547.84M |
| Total Debt | 12.16B |
| Current Liabilities | 1.96B |
| Debt Non-Current | 11.61B |
| Total Liabilities | 13.85B |
| Accumulated Retained Earnings (Deficit) | -1.36B |
| Accumulated Other Comprehensive Income | 5.98M |
| Shareholders Equity | -211.82M |
| Shareholders Equity (USD) | -211.82M |
| Assets Non-Current | 10.48B |
| Total Debt (USD) | 12.16B |
| Deposit Liabilities | 498.49M |
| Goodwill and Intangible Assets | 215.77M |
| Inventory | 91.60M |
| Liabilities Non-Current | 11.89B |
| Trade and Non-Trade Payables | 222.89M |
| Tax Assets | 400.93M |
| Tax Liabilities | 207.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 160.53M |
| Net Cash Flow from Financing | -137.95M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -276.72M |
| Capital Expenditure | -179.06M |
| Net Cash Flow - Business Acquisitions and Disposals | -114.63M |
| Issuance (Purchase) of Equity Shares | -70.05M |
| Issuance (Repayment) of Debt Securities | -6.89M |
| Payment of Dividends & Other Cash Distributions | -26.88M |
| Net Cash Flow from Investing | -287.74M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 153.46M |
| Effect of Exchange Rate Changes on Cash | -4.48M |
| Share Based Compensation | 25.74M |