| Income Statement |
| Total Revenue | 1.01B |
|
| Revenues (USD) | 1.01B |
| Cost of Revenue | 255.70M |
| Gross Profit | 754.40M |
| Operating Expenses | 281.40M |
| Selling, General and Administrative Expense | 152.30M |
| Operating Income | 473.00M |
| Interest Expense | 19.80M |
| Income Tax Expense | 24.80M |
| Net Income | 199.50M |
| Net Income Common Stock | 199.50M |
| Net Income Common Stock (USD) | 199.50M |
| Consolidated Income | 231.20M |
| Net Income to Non-Controlling Interests | 31.70M |
| Earnings per Basic Share | 80.58 |
| Earnings per Basic Share (USD) | 80.58 |
| Earnings per Diluted Share | 80.58 |
| Earning Before Interest & Taxes (EBIT) | 244.10M |
| Earning Before Interest & Taxes (USD) | 244.10M |
| Weighted Average Shares | 2.48M |
| Balance Sheet |
| Cash and Equivalents | 127.50M |
| Cash and Equivalents (USD) | 127.50M |
| Investments | 8.49B |
| Trade and Non-Trade Receivables | 3.03B |
| Total Assets | 13.77B |
| Total Debt | 932.50M |
| Total Liabilities | 7.51B |
| Accumulated Retained Earnings (Deficit) | 4.82B |
| Accumulated Other Comprehensive Income | 1.30M |
| Shareholders Equity | 5.39B |
| Shareholders Equity (USD) | 5.39B |
| Total Debt (USD) | 932.50M |
| Deferred Revenue | 2.23B |
| Goodwill and Intangible Assets | 1.18B |
| Trade and Non-Trade Payables | 756.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.20M |
| Net Cash Flow from Financing | -97.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.20M |
| Net Cash Flow - Business Acquisitions and Disposals | -168.00M |
| Issuance (Purchase) of Equity Shares | -190.90M |
| Issuance (Repayment) of Debt Securities | 97.90M |
| Net Cash Flow from Investing | 143.40M |
| Net Cash Flow - Investment Acquisitions and Disposals | 326.50M |
| Net Cash Flow from Operations | -55.50M |
| Share Based Compensation | 5.40M |