| Income Statement |
| Total Revenue | 517.80M |
|
| Revenues (USD) | 517.80M |
| Cost of Revenue | 249.70M |
| Gross Profit | 268.10M |
| Operating Expenses | 264.30M |
| Selling, General and Administrative Expense | 144.90M |
| Operating Income | 3.80M |
| Interest Expense | 19.30M |
| Income Tax Expense | 800.00K |
| Net Income | -27.20M |
| Net Income Common Stock | -27.20M |
| Net Income Common Stock (USD) | -27.20M |
| Consolidated Income | -26.30M |
| Net Income to Non-Controlling Interests | 900.00K |
| Earnings per Basic Share | -12.59 |
| Earnings per Basic Share (USD) | -12.59 |
| Earnings per Diluted Share | -12.59 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | -7.10M |
| Earning Before Interest & Taxes (USD) | -7.10M |
| Weighted Average Shares | 2.47M |
| Balance Sheet |
| Cash and Equivalents | 135.90M |
| Cash and Equivalents (USD) | 135.90M |
| Investments | 8.70B |
| Trade and Non-Trade Receivables | 2.54B |
| Total Assets | 13.17B |
| Total Debt | 834.80M |
| Total Liabilities | 6.99B |
| Accumulated Retained Earnings (Deficit) | 4.79B |
| Accumulated Other Comprehensive Income | 1.40M |
| Shareholders Equity | 5.37B |
| Shareholders Equity (USD) | 5.37B |
| Total Debt (USD) | 834.80M |
| Deferred Revenue | 1.95B |
| Goodwill and Intangible Assets | 1.01B |
| Trade and Non-Trade Payables | 686.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.80M |
| Net Cash Flow from Financing | -49.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -48.60M |
| Net Cash Flow - Business Acquisitions and Disposals | -82.30M |
| Issuance (Purchase) of Equity Shares | -25.90M |
| Issuance (Repayment) of Debt Securities | -2.30M |
| Payment of Dividends & Other Cash Distributions | -2.40M |
| Net Cash Flow from Investing | -29.80M |
| Net Cash Flow - Investment Acquisitions and Disposals | 66.20M |
| Net Cash Flow from Operations | 30.50M |
| Share Based Compensation | 4.10M |