| Income Statement |
| Total Revenue | 1.96B |
|
| Revenues (USD) | 1.96B |
| Cost of Revenue | 947.81M |
| Gross Profit | 1.01B |
| Operating Expenses | 563.15M |
| Selling, General and Administrative Expense | 563.15M |
| Operating Income | 448.80M |
| Interest Expense | -12.41M |
| Income Tax Expense | 123.10M |
| Net Income | 338.11M |
| Net Income Common Stock | 338.11M |
| Net Income Common Stock (USD) | 338.11M |
| Consolidated Income | 338.11M |
| Earnings per Basic Share | 2.87 |
| Earnings per Basic Share (USD) | 2.87 |
| Earnings per Diluted Share | 2.84 |
| Dividends per Basic Common Share | 0.76 |
| Earning Before Interest & Taxes (EBIT) | 448.80M |
| Earning Before Interest & Taxes (USD) | 448.80M |
| Weighted Average Shares | 117.77M |
| Weighted Average Shares Diluted | 118.89M |
| Balance Sheet |
| Cash and Equivalents | 1.03B |
| Cash and Equivalents (USD) | 1.03B |
| Trade and Non-Trade Receivables | 146.22M |
| Current Assets | 2.75B |
| Property, Plant & Equipment Net | 2.44B |
| Total Assets | 5.51B |
| Debt Current | 217.03M |
| Total Debt | 1.53B |
| Current Liabilities | 1.90B |
| Debt Non-Current | 1.31B |
| Total Liabilities | 3.37B |
| Accumulated Retained Earnings (Deficit) | 1.61B |
| Accumulated Other Comprehensive Income | -14.14M |
| Shareholders Equity | 2.14B |
| Shareholders Equity (USD) | 2.14B |
| Assets Non-Current | 2.76B |
| Total Debt (USD) | 1.53B |
| Deferred Revenue | 618.93M |
| Goodwill and Intangible Assets | 77.37M |
| Inventory | 1.45B |
| Liabilities Non-Current | 1.47B |
| Trade and Non-Trade Payables | 703.82M |
| Tax Assets | 74.43M |
| Tax Liabilities | 62.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 121.80M |
| Net Cash Flow from Financing | -103.02M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 377.34M |
| Capital Expenditure | -58.75M |
| Payment of Dividends & Other Cash Distributions | -89.86M |
| Net Cash Flow from Investing | -58.70M |
| Net Cash Flow from Operations | 539.54M |
| Effect of Exchange Rate Changes on Cash | -486.00K |
| Share Based Compensation | 31.89M |