| Income Statement |
| Total Revenue | 929.20M |
|
| Revenues (USD) | 929.20M |
| Cost of Revenue | 810.40M |
| Gross Profit | 118.80M |
| Operating Expenses | 193.30M |
| Selling, General and Administrative Expense | 81.10M |
| Operating Income | -74.50M |
| Interest Expense | 20.70M |
| Income Tax Expense | -1.10M |
| Net Income | -57.50M |
| Net Income Common Stock | -57.50M |
| Net Income Common Stock (USD) | -57.50M |
| Consolidated Income | -83.80M |
| Net Income to Non-Controlling Interests | -26.30M |
| Earnings per Basic Share | -1.16 |
| Earnings per Basic Share (USD) | -1.16 |
| Earnings per Diluted Share | -1.13 |
| Dividends per Basic Common Share | 0.16 |
| Earning Before Interest & Taxes (EBIT) | -37.90M |
| Earning Before Interest & Taxes (USD) | -37.90M |
| Weighted Average Shares | 49.80M |
| Weighted Average Shares Diluted | 51.10M |
| Balance Sheet |
| Cash and Equivalents | 84.60M |
| Cash and Equivalents (USD) | 84.60M |
| Investments | 245.60M |
| Investments Non-Current | 245.60M |
| Trade and Non-Trade Receivables | 496.20M |
| Current Assets | 1.13B |
| Property, Plant & Equipment Net | 734.60M |
| Total Assets | 2.25B |
| Debt Current | 225.70M |
| Total Debt | 354.30M |
| Current Liabilities | 775.80M |
| Debt Non-Current | 128.60M |
| Total Liabilities | 989.50M |
| Accumulated Retained Earnings (Deficit) | 140.00M |
| Accumulated Other Comprehensive Income | 3.90M |
| Shareholders Equity | 1.06B |
| Shareholders Equity (USD) | 1.06B |
| Assets Non-Current | 1.12B |
| Total Debt (USD) | 354.30M |
| Goodwill and Intangible Assets | 121.80M |
| Inventory | 415.70M |
| Liabilities Non-Current | 213.70M |
| Trade and Non-Trade Payables | 424.00M |
| Tax Assets | 27.00M |
| Tax Liabilities | 34.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 20.60M |
| Net Cash Flow from Financing | -8.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.40M |
| Capital Expenditure | -37.10M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.30M |
| Issuance (Purchase) of Equity Shares | 100.00K |
| Issuance (Repayment) of Debt Securities | 5.90M |
| Payment of Dividends & Other Cash Distributions | -8.00M |
| Net Cash Flow from Investing | -43.30M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.80M |
| Net Cash Flow from Operations | 44.90M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 2.10M |