| Income Statement |
| Total Revenue | 177.75B |
|
| Revenues (USD) | 177.75B |
| Cost of Revenue | 133.06B |
| Gross Profit | 44.69B |
| Operating Expenses | 37.20B |
| Selling, General and Administrative Expense | 37.20B |
| Operating Income | 7.49B |
| Interest Expense | 699.00M |
| Income Tax Expense | 1.66B |
| Net Income | 5.33B |
| Net Income Common Stock | 5.33B |
| Net Income Common Stock (USD) | 5.33B |
| Consolidated Income | 5.49B |
| Net Income to Non-Controlling Interests | 160.00M |
| Earnings per Basic Share | 0.67 |
| Earnings per Basic Share (USD) | 0.67 |
| Earnings per Diluted Share | 0.67 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 7.69B |
| Earning Before Interest & Taxes (USD) | 7.69B |
| Weighted Average Shares | 7.97B |
| Weighted Average Shares Diluted | 8.00B |
| Balance Sheet |
| Cash and Equivalents | 10.73B |
| Cash and Equivalents (USD) | 10.73B |
| Trade and Non-Trade Receivables | 10.66B |
| Current Assets | 88.39B |
| Property, Plant & Equipment Net | 159.04B |
| Total Assets | 289.61B |
| Debt Current | 17.08B |
| Total Debt | 74.18B |
| Current Liabilities | 114.58B |
| Debt Non-Current | 57.10B |
| Total Liabilities | 188.93B |
| Accumulated Retained Earnings (Deficit) | 100.24B |
| Accumulated Other Comprehensive Income | -13.60B |
| Shareholders Equity | 94.33B |
| Shareholders Equity (USD) | 94.33B |
| Assets Non-Current | 201.21B |
| Total Debt (USD) | 74.18B |
| Goodwill and Intangible Assets | 28.15B |
| Inventory | 62.57B |
| Liabilities Non-Current | 74.34B |
| Trade and Non-Trade Payables | 62.88B |
| Tax Liabilities | 18.13B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.82B |
| Net Cash Flow from Financing | 2.33B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.00M |
| Capital Expenditure | -6.65B |
| Issuance (Purchase) of Equity Shares | -2.08B |
| Issuance (Repayment) of Debt Securities | 6.86B |
| Payment of Dividends & Other Cash Distributions | -1.97B |
| Net Cash Flow from Investing | -6.74B |
| Net Cash Flow from Operations | 4.74B |
| Effect of Exchange Rate Changes on Cash | -331.00M |