| Income Statement |
| Total Revenue | 187.94B |
|
| Revenues (USD) | 187.94B |
| Cost of Revenue | 138.80B |
| Gross Profit | 49.13B |
| Operating Expenses | 39.75B |
| Selling, General and Administrative Expense | 39.75B |
| Operating Income | 9.38B |
| Interest Expense | 263.00M |
| Income Tax Expense | 1.48B |
| Net Income | 6.37B |
| Net Income Common Stock | 6.37B |
| Net Income Common Stock (USD) | 6.37B |
| Consolidated Income | 6.53B |
| Net Income to Non-Controlling Interests | 163.00M |
| Earnings per Basic Share | 0.80 |
| Earnings per Basic Share (USD) | 0.80 |
| Earnings per Diluted Share | 0.80 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 8.11B |
| Earning Before Interest & Taxes (USD) | 8.11B |
| Weighted Average Shares | 7.95B |
| Weighted Average Shares Diluted | 7.98B |
| Balance Sheet |
| Cash and Equivalents | 11.53B |
| Cash and Equivalents (USD) | 11.53B |
| Trade and Non-Trade Receivables | 11.08B |
| Current Assets | 88.70B |
| Property, Plant & Equipment Net | 164.31B |
| Total Assets | 293.91B |
| Debt Current | 16.54B |
| Total Debt | 73.76B |
| Current Liabilities | 115.63B |
| Debt Non-Current | 57.21B |
| Total Liabilities | 189.41B |
| Accumulated Retained Earnings (Deficit) | 103.60B |
| Accumulated Other Comprehensive Income | -13.20B |
| Shareholders Equity | 98.24B |
| Shareholders Equity (USD) | 98.24B |
| Assets Non-Current | 205.21B |
| Total Debt (USD) | 73.76B |
| Goodwill and Intangible Assets | 28.26B |
| Inventory | 61.60B |
| Liabilities Non-Current | 73.78B |
| Trade and Non-Trade Payables | 64.32B |
| Tax Liabilities | 17.02B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.93B |
| Net Cash Flow from Financing | -7.17B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 673.00M |
| Capital Expenditure | -7.41B |
| Issuance (Purchase) of Equity Shares | -3.02B |
| Issuance (Repayment) of Debt Securities | -1.01B |
| Payment of Dividends & Other Cash Distributions | -1.97B |
| Net Cash Flow from Investing | -7.53B |
| Net Cash Flow - Investment Acquisitions and Disposals | 42.00M |
| Net Cash Flow from Operations | 14.97B |
| Effect of Exchange Rate Changes on Cash | 398.00M |