| Income Statement |
| Total Revenue | 3.05B |
|
| Revenues (USD) | 3.05B |
| Cost of Revenue | 1.11B |
| Gross Profit | 1.94B |
| Operating Expenses | 759.00M |
| Selling, General and Administrative Expense | 180.00M |
| Operating Income | 1.18B |
| Interest Expense | 371.00M |
| Income Tax Expense | 260.00M |
| Net Income | 827.00M |
| Net Income Common Stock | 827.00M |
| Net Income Common Stock (USD) | 827.00M |
| Consolidated Income | 876.00M |
| Net Income to Non-Controlling Interests | 49.00M |
| Earnings per Basic Share | 0.68 |
| Earnings per Basic Share (USD) | 0.68 |
| Earnings per Diluted Share | 0.68 |
| Dividends per Basic Common Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 1.46B |
| Earning Before Interest & Taxes (USD) | 1.46B |
| Weighted Average Shares | 1.22B |
| Weighted Average Shares Diluted | 1.23B |
| Balance Sheet |
| Cash and Equivalents | 203.00M |
| Cash and Equivalents (USD) | 203.00M |
| Investments | 4.67B |
| Investments Current | 159.00M |
| Investments Non-Current | 4.51B |
| Trade and Non-Trade Receivables | 1.97B |
| Current Assets | 3.12B |
| Property, Plant & Equipment Net | 44.41B |
| Total Assets | 60.61B |
| Debt Current | 2.67B |
| Total Debt | 30.79B |
| Current Liabilities | 6.55B |
| Debt Non-Current | 28.12B |
| Total Liabilities | 45.24B |
| Accumulated Retained Earnings (Deficit) | -11.83B |
| Accumulated Other Comprehensive Income | 124.00M |
| Shareholders Equity | 13.19B |
| Shareholders Equity (USD) | 13.19B |
| Assets Non-Current | 57.49B |
| Total Debt (USD) | 30.79B |
| Goodwill and Intangible Assets | 6.58B |
| Inventory | 335.00M |
| Liabilities Non-Current | 38.70B |
| Trade and Non-Trade Payables | 2.22B |
| Tax Liabilities | 5.60B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 592.00M |
| Net Cash Flow from Financing | -217.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -747.00M |
| Capital Expenditure | -1.86B |
| Issuance (Repayment) of Debt Securities | 478.00M |
| Payment of Dividends & Other Cash Distributions | -642.00M |
| Net Cash Flow from Investing | -1.91B |
| Net Cash Flow - Investment Acquisitions and Disposals | -62.00M |
| Net Cash Flow from Operations | 1.38B |
| Share Based Compensation | 17.00M |