| Income Statement |
| Total Revenue | 6.23B |
|
| Revenues (USD) | 6.23B |
| Cost of Revenue | 3.69B |
| Gross Profit | 2.53B |
| Operating Expenses | 1.42B |
| Selling, General and Administrative Expense | 707.00M |
| Operating Income | 1.11B |
| Interest Expense | 225.00M |
| Income Tax Expense | 168.00M |
| Net Income | 723.00M |
| Net Income Common Stock | 723.00M |
| Net Income Common Stock (USD) | 723.00M |
| Consolidated Income | 723.00M |
| Earnings per Basic Share | 1.79 |
| Earnings per Basic Share (USD) | 1.79 |
| Earnings per Diluted Share | 1.79 |
| Dividends per Basic Common Share | 0.95 |
| Earning Before Interest & Taxes (EBIT) | 1.12B |
| Earning Before Interest & Taxes (USD) | 1.12B |
| Weighted Average Shares | 403.34M |
| Balance Sheet |
| Cash and Equivalents | 158.00M |
| Cash and Equivalents (USD) | 158.00M |
| Investments | 756.00M |
| Investments Non-Current | 756.00M |
| Trade and Non-Trade Receivables | 3.96B |
| Current Assets | 4.81B |
| Property, Plant & Equipment Net | 20.34B |
| Total Assets | 45.70B |
| Debt Current | 641.00M |
| Total Debt | 22.89B |
| Current Liabilities | 5.15B |
| Debt Non-Current | 22.25B |
| Total Liabilities | 35.68B |
| Accumulated Retained Earnings (Deficit) | 17.57B |
| Accumulated Other Comprehensive Income | -44.00M |
| Shareholders Equity | 10.02B |
| Shareholders Equity (USD) | 10.02B |
| Assets Non-Current | 40.89B |
| Total Debt (USD) | 22.89B |
| Deferred Revenue | 764.00M |
| Goodwill and Intangible Assets | 17.54B |
| Inventory | 235.00M |
| Liabilities Non-Current | 30.53B |
| Trade and Non-Trade Payables | 1.80B |
| Tax Liabilities | 3.27B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 735.00M |
| Net Cash Flow from Financing | -821.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -52.00M |
| Capital Expenditure | -650.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 69.00M |
| Issuance (Purchase) of Equity Shares | -318.00M |
| Issuance (Repayment) of Debt Securities | -77.00M |
| Payment of Dividends & Other Cash Distributions | -385.00M |
| Net Cash Flow from Investing | -731.00M |
| Net Cash Flow from Operations | 1.50B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 52.00M |