| Income Statement |
| Total Revenue | 6.68B |
|
| Revenues (USD) | 6.68B |
| Cost of Revenue | 3.96B |
| Gross Profit | 2.73B |
| Operating Expenses | 1.48B |
| Selling, General and Administrative Expense | 683.00M |
| Operating Income | 1.25B |
| Interest Expense | 233.00M |
| Income Tax Expense | 238.00M |
| Net Income | 785.00M |
| Net Income Common Stock | 785.00M |
| Net Income Common Stock (USD) | 785.00M |
| Consolidated Income | 786.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 1.96 |
| Earnings per Basic Share (USD) | 1.96 |
| Earnings per Diluted Share | 1.95 |
| Dividends per Basic Common Share | 0.95 |
| Earning Before Interest & Taxes (EBIT) | 1.26B |
| Earning Before Interest & Taxes (USD) | 1.26B |
| Weighted Average Shares | 401.58M |
| Balance Sheet |
| Cash and Equivalents | 557.00M |
| Cash and Equivalents (USD) | 557.00M |
| Investments | 738.00M |
| Investments Non-Current | 738.00M |
| Trade and Non-Trade Receivables | 4.21B |
| Current Assets | 5.40B |
| Property, Plant & Equipment Net | 20.44B |
| Total Assets | 46.44B |
| Debt Current | 1.08B |
| Total Debt | 23.36B |
| Current Liabilities | 5.95B |
| Debt Non-Current | 22.28B |
| Total Liabilities | 36.52B |
| Accumulated Retained Earnings (Deficit) | 17.98B |
| Accumulated Other Comprehensive Income | -71.00M |
| Shareholders Equity | 9.93B |
| Shareholders Equity (USD) | 9.93B |
| Assets Non-Current | 41.04B |
| Total Debt (USD) | 23.36B |
| Deferred Revenue | 767.00M |
| Goodwill and Intangible Assets | 17.64B |
| Inventory | 232.00M |
| Liabilities Non-Current | 30.57B |
| Trade and Non-Trade Payables | 1.99B |
| Tax Liabilities | 3.31B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 777.00M |
| Net Cash Flow from Financing | -631.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 393.00M |
| Capital Expenditure | -630.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -77.00M |
| Issuance (Purchase) of Equity Shares | -653.00M |
| Issuance (Repayment) of Debt Securities | 416.00M |
| Payment of Dividends & Other Cash Distributions | -379.00M |
| Net Cash Flow from Investing | -696.00M |
| Net Cash Flow from Operations | 1.73B |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 46.00M |