| Income Statement |
| Total Revenue | 447.94M |
|
| Revenues (USD) | 447.94M |
| Cost of Revenue | 110.08M |
| Gross Profit | 337.86M |
| Operating Expenses | 227.72M |
| Selling, General and Administrative Expense | 211.39M |
| Operating Income | 110.14M |
| Interest Expense | 9.65M |
| Income Tax Expense | -40.37M |
| Net Income | 135.35M |
| Net Income Common Stock | 135.35M |
| Net Income Common Stock (USD) | 135.35M |
| Consolidated Income | 135.35M |
| Earnings per Basic Share | 2.59 |
| Earnings per Basic Share (USD) | 2.59 |
| Earnings per Diluted Share | 2.54 |
| Dividends per Basic Common Share | 0.36 |
| Earning Before Interest & Taxes (EBIT) | 104.62M |
| Earning Before Interest & Taxes (USD) | 104.62M |
| Weighted Average Shares | 51.15M |
| Weighted Average Shares Diluted | 52.88M |
| Balance Sheet |
| Cash and Equivalents | 75.62M |
| Cash and Equivalents (USD) | 75.62M |
| Trade and Non-Trade Receivables | 244.16M |
| Current Assets | 419.67M |
| Property, Plant & Equipment Net | 193.39M |
| Total Assets | 2.59B |
| Debt Current | 28.45M |
| Total Debt | 768.90M |
| Current Liabilities | 778.95M |
| Debt Non-Current | 740.44M |
| Total Liabilities | 1.74B |
| Accumulated Retained Earnings (Deficit) | 1.74B |
| Accumulated Other Comprehensive Income | -442.22M |
| Shareholders Equity | 848.24M |
| Shareholders Equity (USD) | 848.24M |
| Assets Non-Current | 2.17B |
| Total Debt (USD) | 768.90M |
| Deferred Revenue | 451.42M |
| Goodwill and Intangible Assets | 1.71B |
| Inventory | 19.27M |
| Liabilities Non-Current | 964.63M |
| Trade and Non-Trade Payables | 67.20M |
| Tax Liabilities | 98.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 38.28M |
| Net Cash Flow from Financing | -158.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -19.49M |
| Capital Expenditure | -13.18M |
| Net Cash Flow - Business Acquisitions and Disposals | -92.00K |
| Issuance (Purchase) of Equity Shares | -30.12M |
| Issuance (Repayment) of Debt Securities | -106.60M |
| Payment of Dividends & Other Cash Distributions | -18.05M |
| Net Cash Flow from Investing | -17.50M |
| Net Cash Flow from Operations | 157.21M |
| Effect of Exchange Rate Changes on Cash | -868.00K |
| Share Based Compensation | 3.80M |