| Income Statement |
| Total Revenue | 231.03M |
|
| Revenues (USD) | 231.03M |
| Cost of Revenue | 143.57M |
| Gross Profit | 87.45M |
| Operating Expenses | 67.72M |
| Selling, General and Administrative Expense | 67.72M |
| Operating Income | 19.73M |
| Interest Expense | 1.09M |
| Income Tax Expense | -5.26M |
| Net Income | 24.35M |
| Net Income Common Stock | 24.35M |
| Net Income Common Stock (USD) | 24.35M |
| Consolidated Income | 24.35M |
| Earnings per Basic Share | 1.62 |
| Earnings per Basic Share (USD) | 1.62 |
| Earnings per Diluted Share | 1.58 |
| Earning Before Interest & Taxes (EBIT) | 20.17M |
| Earning Before Interest & Taxes (USD) | 20.17M |
| Weighted Average Shares | 15.04M |
| Weighted Average Shares Diluted | 15.42M |
| Balance Sheet |
| Cash and Equivalents | 39.22M |
| Cash and Equivalents (USD) | 39.22M |
| Trade and Non-Trade Receivables | 85.92M |
| Current Assets | 269.87M |
| Property, Plant & Equipment Net | 47.77M |
| Total Assets | 634.88M |
| Debt Current | 8.53M |
| Total Debt | 89.19M |
| Current Liabilities | 196.66M |
| Debt Non-Current | 80.66M |
| Total Liabilities | 284.41M |
| Accumulated Retained Earnings (Deficit) | 122.58M |
| Accumulated Other Comprehensive Income | -71.00K |
| Shareholders Equity | 350.47M |
| Shareholders Equity (USD) | 350.47M |
| Assets Non-Current | 365.01M |
| Total Debt (USD) | 89.19M |
| Deferred Revenue | 30.27M |
| Goodwill and Intangible Assets | 281.10M |
| Liabilities Non-Current | 87.75M |
| Trade and Non-Trade Payables | 78.71M |
| Tax Assets | 34.25M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.97M |
| Net Cash Flow from Financing | 13.28M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.65M |
| Capital Expenditure | -1.62M |
| Net Cash Flow - Business Acquisitions and Disposals | -49.88M |
| Issuance (Purchase) of Equity Shares | 1.59M |
| Issuance (Repayment) of Debt Securities | 18.91M |
| Net Cash Flow from Investing | -51.51M |
| Net Cash Flow from Operations | 43.88M |
| Share Based Compensation | 4.81M |