| Income Statement |
| Total Revenue | 155.11M |
|
| Revenues (USD) | 155.11M |
| Cost of Revenue | 91.96M |
| Gross Profit | 63.16M |
| Operating Expenses | 55.86M |
| Selling, General and Administrative Expense | 55.86M |
| Operating Income | 7.29M |
| Interest Expense | 835.00K |
| Income Tax Expense | -1.28M |
| Net Income | 8.53M |
| Net Income Common Stock | 8.53M |
| Net Income Common Stock (USD) | 8.53M |
| Consolidated Income | 8.53M |
| Earnings per Basic Share | 0.58 |
| Earnings per Basic Share (USD) | 0.58 |
| Earnings per Diluted Share | 0.55 |
| Earning Before Interest & Taxes (EBIT) | 8.09M |
| Earning Before Interest & Taxes (USD) | 8.09M |
| Weighted Average Shares | 14.74M |
| Weighted Average Shares Diluted | 15.39M |
| Balance Sheet |
| Cash and Equivalents | 33.57M |
| Cash and Equivalents (USD) | 33.57M |
| Trade and Non-Trade Receivables | 83.62M |
| Current Assets | 220.35M |
| Property, Plant & Equipment Net | 48.29M |
| Total Assets | 511.68M |
| Debt Current | 8.51M |
| Total Debt | 69.45M |
| Current Liabilities | 131.46M |
| Debt Non-Current | 60.94M |
| Total Liabilities | 201.34M |
| Accumulated Retained Earnings (Deficit) | 98.23M |
| Accumulated Other Comprehensive Income | -151.00K |
| Shareholders Equity | 310.35M |
| Shareholders Equity (USD) | 310.35M |
| Assets Non-Current | 291.33M |
| Total Debt (USD) | 69.45M |
| Deferred Revenue | 20.35M |
| Goodwill and Intangible Assets | 212.65M |
| Liabilities Non-Current | 69.88M |
| Trade and Non-Trade Payables | 51.76M |
| Tax Assets | 28.25M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.45M |
| Net Cash Flow from Financing | -5.41M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -32.35M |
| Capital Expenditure | -2.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -583.00K |
| Issuance (Purchase) of Equity Shares | 1.92M |
| Issuance (Repayment) of Debt Securities | -1.04M |
| Net Cash Flow from Investing | -2.58M |
| Net Cash Flow from Operations | -24.36M |
| Share Based Compensation | 3.69M |