| Income Statement |
| Total Revenue | 3.52B |
|
| Revenues (USD) | 3.52B |
| Cost of Revenue | 3.08B |
| Gross Profit | 442.00M |
| Operating Expenses | 279.00M |
| Selling, General and Administrative Expense | 371.00M |
| Operating Income | 163.00M |
| Interest Expense | 63.00M |
| Income Tax Expense | 3.00M |
| Net Income | 88.00M |
| Net Income Common Stock | 75.00M |
| Net Income Common Stock (USD) | 75.00M |
| Consolidated Income | 88.00M |
| Earnings per Basic Share | 1.15 |
| Earnings per Basic Share (USD) | 1.15 |
| Earnings per Diluted Share | 1.15 |
| Earning Before Interest & Taxes (EBIT) | 154.00M |
| Earning Before Interest & Taxes (USD) | 154.00M |
| Preferred Dividends Income Statement Impact | 13.00M |
| Weighted Average Shares | 65.00M |
| Weighted Average Shares Diluted | 65.20M |
| Balance Sheet |
| Cash and Equivalents | 1.24B |
| Cash and Equivalents (USD) | 1.24B |
| Investments | 836.00M |
| Investments Non-Current | 836.00M |
| Trade and Non-Trade Receivables | 1.24B |
| Current Assets | 5.76B |
| Property, Plant & Equipment Net | 3.32B |
| Total Assets | 17.33B |
| Debt Current | 228.00M |
| Total Debt | 8.06B |
| Current Liabilities | 5.01B |
| Debt Non-Current | 7.83B |
| Total Liabilities | 13.40B |
| Accumulated Retained Earnings (Deficit) | 1.26B |
| Accumulated Other Comprehensive Income | -1.48B |
| Shareholders Equity | 3.93B |
| Shareholders Equity (USD) | 3.93B |
| Assets Non-Current | 11.57B |
| Total Debt (USD) | 8.06B |
| Goodwill and Intangible Assets | 5.66B |
| Inventory | 2.22B |
| Liabilities Non-Current | 8.39B |
| Trade and Non-Trade Payables | 3.25B |
| Tax Assets | 1.35B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 86.00M |
| Net Cash Flow from Financing | 625.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 614.00M |
| Capital Expenditure | -94.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 195.00M |
| Issuance (Repayment) of Debt Securities | 625.00M |
| Payment of Dividends & Other Cash Distributions | -10.00M |
| Net Cash Flow from Investing | 102.00M |
| Net Cash Flow from Operations | -120.00M |
| Effect of Exchange Rate Changes on Cash | 6.00M |
| Share Based Compensation | 26.00M |