| Income Statement |
| Total Revenue | 102.25M |
|
| Revenues (USD) | 102.25M |
| Cost of Revenue | 34.04M |
| Gross Profit | 68.21M |
| Operating Expenses | 125.68M |
| Research and Development Expense | 19.80M |
| Selling, General and Administrative Expense | 74.59M |
| Operating Income | -57.47M |
| Interest Expense | 717.00K |
| Income Tax Expense | 897.00K |
| Net Income | -63.32M |
| Net Income Common Stock | -63.32M |
| Net Income Common Stock (USD) | -63.32M |
| Consolidated Income | -63.32M |
| Earnings per Basic Share | -2.16 |
| Earnings per Basic Share (USD) | -2.16 |
| Earnings per Diluted Share | -2.16 |
| Earning Before Interest & Taxes (EBIT) | -61.70M |
| Earning Before Interest & Taxes (USD) | -61.70M |
| Weighted Average Shares | 29.34M |
| Weighted Average Shares Diluted | 29.34M |
| Balance Sheet |
| Cash and Equivalents | 93.92M |
| Cash and Equivalents (USD) | 93.92M |
| Investments | 76.76M |
| Investments Current | 76.76M |
| Trade and Non-Trade Receivables | 76.93M |
| Current Assets | 270.63M |
| Property, Plant & Equipment Net | 84.78M |
| Total Assets | 506.30M |
| Debt Current | 5.13M |
| Total Debt | 168.19M |
| Current Liabilities | 87.64M |
| Debt Non-Current | 163.06M |
| Total Liabilities | 252.18M |
| Accumulated Retained Earnings (Deficit) | -1.44B |
| Accumulated Other Comprehensive Income | 683.00K |
| Shareholders Equity | 254.12M |
| Shareholders Equity (USD) | 254.12M |
| Assets Non-Current | 235.67M |
| Total Debt (USD) | 168.19M |
| Goodwill and Intangible Assets | 146.61M |
| Inventory | 12.24M |
| Liabilities Non-Current | 164.54M |
| Trade and Non-Trade Payables | 46.56M |
| Tax Liabilities | 1.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.81M |
| Net Cash Flow from Financing | 38.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.07M |
| Capital Expenditure | -6.45M |
| Issuance (Purchase) of Equity Shares | 534.00K |
| Issuance (Repayment) of Debt Securities | 38.06M |
| Net Cash Flow from Investing | -17.25M |
| Net Cash Flow - Investment Acquisitions and Disposals | -10.80M |
| Net Cash Flow from Operations | -32.41M |
| Share Based Compensation | 9.00M |