| Income Statement |
| Total Revenue | 1.15B |
|
| Revenues (USD) | 1.15B |
| Cost of Revenue | 812.00M |
| Gross Profit | 340.00M |
| Operating Expenses | 217.00M |
| Research and Development Expense | 21.00M |
| Selling, General and Administrative Expense | 168.00M |
| Operating Income | 123.00M |
| Interest Expense | 17.00M |
| Income Tax Expense | -4.00M |
| Net Income | 108.00M |
| Net Income Common Stock | 108.00M |
| Net Income Common Stock (USD) | 108.00M |
| Consolidated Income | 109.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 1.50 |
| Earnings per Basic Share (USD) | 1.50 |
| Earnings per Diluted Share | 1.49 |
| Dividends per Basic Common Share | 0.28 |
| Earning Before Interest & Taxes (EBIT) | 121.00M |
| Earning Before Interest & Taxes (USD) | 121.00M |
| Weighted Average Shares | 71.90M |
| Weighted Average Shares Diluted | 72.20M |
| Balance Sheet |
| Cash and Equivalents | 1.05B |
| Cash and Equivalents (USD) | 1.05B |
| Trade and Non-Trade Receivables | 1.17B |
| Current Assets | 3.28B |
| Property, Plant & Equipment Net | 1.25B |
| Total Assets | 5.09B |
| Debt Current | 78.00M |
| Total Debt | 1.63B |
| Current Liabilities | 1.42B |
| Debt Non-Current | 1.55B |
| Total Liabilities | 3.33B |
| Accumulated Retained Earnings (Deficit) | -1.04B |
| Shareholders Equity | 1.76B |
| Shareholders Equity (USD) | 1.76B |
| Assets Non-Current | 1.81B |
| Total Debt (USD) | 1.63B |
| Goodwill and Intangible Assets | 275.00M |
| Inventory | 824.00M |
| Liabilities Non-Current | 1.91B |
| Trade and Non-Trade Payables | 630.00M |
| Tax Liabilities | 316.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 70.00M |
| Net Cash Flow from Financing | -56.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 8.00M |
| Capital Expenditure | -54.00M |
| Issuance (Purchase) of Equity Shares | -10.00M |
| Issuance (Repayment) of Debt Securities | -8.00M |
| Payment of Dividends & Other Cash Distributions | -20.00M |
| Net Cash Flow from Investing | -68.00M |
| Net Cash Flow from Operations | 136.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 12.00M |