| Income Statement |
| Total Revenue | 320.87M |
|
| Revenues (USD) | 320.87M |
| Cost of Revenue | 237.82M |
| Gross Profit | 83.05M |
| Operating Expenses | 91.08M |
| Selling, General and Administrative Expense | 91.08M |
| Operating Income | -8.03M |
| Interest Expense | 17.00K |
| Income Tax Expense | 2.67M |
| Net Income | -9.45M |
| Net Income Common Stock | -9.45M |
| Net Income Common Stock (USD) | -9.45M |
| Consolidated Income | -8.80M |
| Net Income to Non-Controlling Interests | 658.00K |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -6.77M |
| Earning Before Interest & Taxes (USD) | -6.77M |
| Weighted Average Shares | 133.62M |
| Weighted Average Shares Diluted | 133.62M |
| Balance Sheet |
| Cash and Equivalents | 594.85M |
| Cash and Equivalents (USD) | 594.85M |
| Investments | 140.56M |
| Investments Non-Current | 140.56M |
| Trade and Non-Trade Receivables | 182.78M |
| Current Assets | 851.00M |
| Property, Plant & Equipment Net | 31.10M |
| Total Assets | 1.59B |
| Debt Current | 8.68M |
| Total Debt | 20.35M |
| Current Liabilities | 312.78M |
| Debt Non-Current | 11.67M |
| Total Liabilities | 358.51M |
| Accumulated Retained Earnings (Deficit) | -862.58M |
| Accumulated Other Comprehensive Income | -137.01M |
| Shareholders Equity | 1.18B |
| Shareholders Equity (USD) | 1.18B |
| Assets Non-Current | 742.74M |
| Total Debt (USD) | 20.35M |
| Deferred Revenue | 94.64M |
| Goodwill and Intangible Assets | 481.76M |
| Liabilities Non-Current | 45.74M |
| Trade and Non-Trade Payables | 137.70M |
| Tax Assets | 23.64M |
| Tax Liabilities | 12.88M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.54M |
| Net Cash Flow from Financing | 32.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.05M |
| Capital Expenditure | -3.12M |
| Issuance (Purchase) of Equity Shares | 32.68M |
| Net Cash Flow from Investing | -6.74M |
| Net Cash Flow - Investment Acquisitions and Disposals | -752.00K |
| Net Cash Flow from Operations | -11.85M |
| Effect of Exchange Rate Changes on Cash | -1.04M |
| Share Based Compensation | 7.63M |