| Income Statement |
| Total Revenue | 200.98M |
|
| Revenues (USD) | 200.98M |
| Cost of Revenue | 152.79M |
| Gross Profit | 48.19M |
| Operating Expenses | 17.74M |
| Selling, General and Administrative Expense | 16.81M |
| Operating Income | 30.46M |
| Interest Expense | 19.99M |
| Income Tax Expense | 1.06M |
| Net Income | 3.52M |
| Net Income Common Stock | 3.52M |
| Net Income Common Stock (USD) | 3.52M |
| Consolidated Income | 9.52M |
| Net Income to Non-Controlling Interests | 6.01M |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 24.56M |
| Earning Before Interest & Taxes (USD) | 24.56M |
| Weighted Average Shares | 43.89M |
| Weighted Average Shares Diluted | 123.46M |
| Balance Sheet |
| Cash and Equivalents | 50.67M |
| Cash and Equivalents (USD) | 50.67M |
| Trade and Non-Trade Receivables | 196.33M |
| Current Assets | 259.21M |
| Property, Plant & Equipment Net | 2.35B |
| Total Assets | 3.75B |
| Debt Current | 9.11M |
| Total Debt | 1.47B |
| Current Liabilities | 199.49M |
| Debt Non-Current | 1.46B |
| Total Liabilities | 1.90B |
| Accumulated Retained Earnings (Deficit) | -3.20M |
| Shareholders Equity | 656.65M |
| Shareholders Equity (USD) | 656.65M |
| Assets Non-Current | 3.49B |
| Total Debt (USD) | 1.47B |
| Goodwill and Intangible Assets | 965.36M |
| Liabilities Non-Current | 1.71B |
| Trade and Non-Trade Payables | 61.00M |
| Tax Assets | 142.49M |
| Tax Liabilities | 217.12M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 69.41M |
| Net Cash Flow from Financing | 13.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -875.00K |
| Capital Expenditure | -109.70M |
| Issuance (Repayment) of Debt Securities | 20.49M |
| Payment of Dividends & Other Cash Distributions | -6.22M |
| Net Cash Flow from Investing | -109.70M |
| Net Cash Flow from Operations | 95.10M |
| Share Based Compensation | 2.58M |