| Income Statement |
| Total Revenue | 1.27B |
|
| Revenues (USD) | 1.27B |
| Cost of Revenue | 679.00M |
| Gross Profit | 588.00M |
| Operating Expenses | 635.00M |
| Research and Development Expense | 96.00M |
| Selling, General and Administrative Expense | 387.00M |
| Operating Income | -47.00M |
| Interest Expense | 48.00M |
| Income Tax Expense | -16.00M |
| Net Income | -72.00M |
| Net Income Common Stock | -72.00M |
| Net Income Common Stock (USD) | -72.00M |
| Consolidated Income | -72.00M |
| Earnings per Basic Share | -0.87 |
| Earnings per Basic Share (USD) | -0.87 |
| Earnings per Diluted Share | -0.87 |
| Earning Before Interest & Taxes (EBIT) | -40.00M |
| Earning Before Interest & Taxes (USD) | -40.00M |
| Weighted Average Shares | 82.14M |
| Weighted Average Shares Diluted | 82.14M |
| Balance Sheet |
| Cash and Equivalents | 462.00M |
| Cash and Equivalents (USD) | 462.00M |
| Trade and Non-Trade Receivables | 1.75B |
| Current Assets | 4.06B |
| Property, Plant & Equipment Net | 1.88B |
| Total Assets | 24.53B |
| Debt Current | 413.00M |
| Total Debt | 5.57B |
| Current Liabilities | 2.27B |
| Debt Non-Current | 5.16B |
| Total Liabilities | 9.24B |
| Accumulated Retained Earnings (Deficit) | 10.36B |
| Accumulated Other Comprehensive Income | -168.00M |
| Shareholders Equity | 15.29B |
| Shareholders Equity (USD) | 15.29B |
| Assets Non-Current | 20.47B |
| Total Debt (USD) | 5.57B |
| Deferred Revenue | 520.00M |
| Goodwill and Intangible Assets | 18.09B |
| Inventory | 1.50B |
| Liabilities Non-Current | 6.97B |
| Trade and Non-Trade Payables | 602.00M |
| Tax Liabilities | 1.64B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 207.00M |
| Net Cash Flow from Financing | -213.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -126.00M |
| Capital Expenditure | -39.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 144.00M |
| Issuance (Purchase) of Equity Shares | -9.00M |
| Issuance (Repayment) of Debt Securities | -195.00M |
| Net Cash Flow from Investing | 95.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -10.00M |
| Net Cash Flow from Operations | -3.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 20.00M |