| Income Statement |
| Total Revenue | 34.25B |
|
| Revenues (USD) | 34.25B |
| Cost of Revenue | 13.08B |
| Gross Profit | 21.17B |
| Operating Expenses | 13.99B |
| Selling, General and Administrative Expense | 8.98B |
| Operating Income | 7.18B |
| Interest Expense | 1.99B |
| Income Tax Expense | 1.33B |
| Net Income | 3.84B |
| Net Income Common Stock | 3.84B |
| Net Income Common Stock (USD) | 3.84B |
| Consolidated Income | 3.95B |
| Net Income to Non-Controlling Interests | 114.00M |
| Earnings per Basic Share | 0.92 |
| Earnings per Basic Share (USD) | 0.92 |
| Earnings per Diluted Share | 0.92 |
| Dividends per Basic Common Share | 0.71 |
| Earning Before Interest & Taxes (EBIT) | 7.15B |
| Earning Before Interest & Taxes (USD) | 7.15B |
| Weighted Average Shares | 4.17B |
| Weighted Average Shares Diluted | 4.17B |
| Balance Sheet |
| Cash and Equivalents | 1.75B |
| Cash and Equivalents (USD) | 1.75B |
| Investments | 783.00M |
| Investments Non-Current | 783.00M |
| Trade and Non-Trade Receivables | 26.49B |
| Current Assets | 37.57B |
| Property, Plant & Equipment Net | 148.66B |
| Total Assets | 410.19B |
| Debt Current | 26.62B |
| Total Debt | 188.46B |
| Current Liabilities | 62.21B |
| Debt Non-Current | 161.84B |
| Total Liabilities | 304.99B |
| Accumulated Retained Earnings (Deficit) | 97.73B |
| Accumulated Other Comprehensive Income | -1.78B |
| Shareholders Equity | 103.92B |
| Shareholders Equity (USD) | 103.92B |
| Assets Non-Current | 372.62B |
| Total Debt (USD) | 188.46B |
| Goodwill and Intangible Assets | 201.14B |
| Inventory | 2.04B |
| Liabilities Non-Current | 242.78B |
| Trade and Non-Trade Payables | 20.42B |
| Tax Liabilities | 50.23B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.01B |
| Net Cash Flow from Financing | -11.84B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.33B |
| Capital Expenditure | -4.01B |
| Issuance (Purchase) of Equity Shares | -1000.00M |
| Issuance (Repayment) of Debt Securities | -7.41B |
| Payment of Dividends & Other Cash Distributions | -2.95B |
| Net Cash Flow from Investing | -4.93B |
| Net Cash Flow from Operations | 10.44B |