| Income Statement |
| Total Revenue | 34.44B |
|
| Revenues (USD) | 34.44B |
| Cost of Revenue | 13.67B |
| Gross Profit | 20.77B |
| Operating Expenses | 12.53B |
| Selling, General and Administrative Expense | 7.63B |
| Operating Income | 8.24B |
| Interest Expense | 1.94B |
| Income Tax Expense | 1.64B |
| Net Income | 5.05B |
| Net Income Common Stock | 5.05B |
| Net Income Common Stock (USD) | 5.05B |
| Consolidated Income | 5.15B |
| Net Income to Non-Controlling Interests | 101.00M |
| Earnings per Basic Share | 1.20 |
| Earnings per Basic Share (USD) | 1.20 |
| Earnings per Diluted Share | 1.20 |
| Dividends per Basic Common Share | 0.69 |
| Earning Before Interest & Taxes (EBIT) | 8.62B |
| Earning Before Interest & Taxes (USD) | 8.62B |
| Weighted Average Shares | 4.21B |
| Weighted Average Shares Diluted | 4.21B |
| Balance Sheet |
| Cash and Equivalents | 8.37B |
| Cash and Equivalents (USD) | 8.37B |
| Investments | 730.00M |
| Investments Non-Current | 730.00M |
| Trade and Non-Trade Receivables | 26.66B |
| Current Assets | 44.72B |
| Property, Plant & Equipment Net | 149.37B |
| Total Assets | 417.88B |
| Debt Current | 32.95B |
| Total Debt | 195.87B |
| Current Liabilities | 69.88B |
| Debt Non-Current | 162.92B |
| Total Liabilities | 313.26B |
| Accumulated Retained Earnings (Deficit) | 96.82B |
| Accumulated Other Comprehensive Income | -2.37B |
| Shareholders Equity | 103.31B |
| Shareholders Equity (USD) | 103.31B |
| Assets Non-Current | 373.16B |
| Total Debt (USD) | 195.87B |
| Goodwill and Intangible Assets | 200.51B |
| Inventory | 2.32B |
| Liabilities Non-Current | 243.38B |
| Trade and Non-Trade Payables | 21.93B |
| Tax Liabilities | 49.31B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.89B |
| Net Cash Flow from Financing | -5.28B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.87B |
| Capital Expenditure | -4.20B |
| Net Cash Flow - Business Acquisitions and Disposals | -9.48B |
| Issuance (Purchase) of Equity Shares | -2.50B |
| Issuance (Repayment) of Debt Securities | 1.04B |
| Payment of Dividends & Other Cash Distributions | -2.91B |
| Net Cash Flow from Investing | -13.57B |
| Net Cash Flow from Operations | 7.98B |