| Income Statement |
| Operating Expenses | 11.06M |
|
| Research and Development Expense | 271.53K |
| Selling, General and Administrative Expense | 5.08M |
| Operating Income | -11.06M |
| Interest Expense | 2.19M |
| Net Income | -12.91M |
| Net Income Common Stock | -12.91M |
| Net Income Common Stock (USD) | -12.91M |
| Consolidated Income | -12.91M |
| Earnings per Basic Share | -0.66 |
| Earnings per Basic Share (USD) | -0.66 |
| Earnings per Diluted Share | -0.66 |
| Earning Before Interest & Taxes (EBIT) | -10.72M |
| Earning Before Interest & Taxes (USD) | -10.72M |
| Weighted Average Shares | 19.58M |
| Weighted Average Shares Diluted | 19.58M |
| Balance Sheet |
| Cash and Equivalents | 14.26M |
| Cash and Equivalents (USD) | 14.26M |
| Investments | 6.25M |
| Investments Non-Current | 6.25M |
| Trade and Non-Trade Receivables | 147.50K |
| Current Assets | 15.12M |
| Property, Plant & Equipment Net | 60.12K |
| Total Assets | 135.70M |
| Debt Current | 27.57M |
| Total Debt | 27.57M |
| Current Liabilities | 37.06M |
| Total Liabilities | 37.06M |
| Accumulated Retained Earnings (Deficit) | -34.95M |
| Shareholders Equity | 98.65M |
| Shareholders Equity (USD) | 98.65M |
| Assets Non-Current | 120.59M |
| Total Debt (USD) | 27.57M |
| Deferred Revenue | 350.00K |
| Deposit Liabilities | 108.01K |
| Goodwill and Intangible Assets | 113.92M |
| Trade and Non-Trade Payables | 6.39M |
| Tax Liabilities | 2.05M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.70M |
| Net Cash Flow from Financing | 18.48M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 11.61M |
| Capital Expenditure | -358.69K |
| Net Cash Flow - Business Acquisitions and Disposals | -3.48M |
| Issuance (Purchase) of Equity Shares | 537.59K |
| Issuance (Repayment) of Debt Securities | 16.18M |
| Net Cash Flow from Investing | -3.49M |
| Net Cash Flow - Investment Acquisitions and Disposals | 348.42K |
| Net Cash Flow from Operations | -3.38M |
| Share Based Compensation | 423.52K |