| Income Statement |
| Total Revenue | 420.83M |
|
| Revenues (USD) | 420.83M |
| Cost of Revenue | 152.09M |
| Gross Profit | 268.74M |
| Operating Expenses | 631.11M |
| Selling, General and Administrative Expense | 25.05M |
| Operating Income | -362.37M |
| Interest Expense | 49.99M |
| Income Tax Expense | -1.77M |
| Net Income | -353.52M |
| Net Income Common Stock | -353.52M |
| Net Income Common Stock (USD) | -353.52M |
| Consolidated Income | -353.52M |
| Earnings per Basic Share | -9.35 |
| Earnings per Basic Share (USD) | -9.35 |
| Earnings per Diluted Share | -9.35 |
| Earning Before Interest & Taxes (EBIT) | -305.30M |
| Earning Before Interest & Taxes (USD) | -305.30M |
| Weighted Average Shares | 37.80M |
| Weighted Average Shares Diluted | 37.80M |
| Balance Sheet |
| Cash and Equivalents | 14.70M |
| Cash and Equivalents (USD) | 14.70M |
| Trade and Non-Trade Receivables | 227.75M |
| Current Assets | 421.05M |
| Property, Plant & Equipment Net | 4.24B |
| Total Assets | 4.72B |
| Debt Current | 28.09M |
| Total Debt | 2.34B |
| Current Liabilities | 541.48M |
| Debt Non-Current | 2.31B |
| Total Liabilities | 2.96B |
| Accumulated Retained Earnings (Deficit) | -2.08B |
| Shareholders Equity | 1.76B |
| Shareholders Equity (USD) | 1.76B |
| Assets Non-Current | 4.30B |
| Total Debt (USD) | 2.34B |
| Liabilities Non-Current | 2.42B |
| Trade and Non-Trade Payables | 195.57M |
| Tax Assets | 5.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 180.52M |
| Net Cash Flow from Financing | -41.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.50M |
| Capital Expenditure | -260.09M |
| Issuance (Repayment) of Debt Securities | -40.00M |
| Net Cash Flow from Investing | -260.46M |
| Net Cash Flow from Operations | 286.55M |
| Share Based Compensation | 3.16M |