| Income Statement |
| Total Revenue | 1.69B |
|
| Revenues (USD) | 1.69B |
| Cost of Revenue | 638.00M |
| Gross Profit | 1.05B |
| Operating Expenses | 607.00M |
| Selling, General and Administrative Expense | 351.00M |
| Operating Income | 442.00M |
| Interest Expense | 52.00M |
| Income Tax Expense | 112.00M |
| Net Income | 286.00M |
| Net Income Common Stock | 286.00M |
| Net Income Common Stock (USD) | 286.00M |
| Consolidated Income | 286.00M |
| Earnings per Basic Share | 1.99 |
| Earnings per Basic Share (USD) | 1.99 |
| Earnings per Diluted Share | 1.99 |
| Earning Before Interest & Taxes (EBIT) | 450.00M |
| Earning Before Interest & Taxes (USD) | 450.00M |
| Weighted Average Shares | 144.17M |
| Balance Sheet |
| Cash and Equivalents | 1.19B |
| Cash and Equivalents (USD) | 1.19B |
| Investments | 241.00M |
| Investments Non-Current | 241.00M |
| Trade and Non-Trade Receivables | 1.19B |
| Current Assets | 2.65B |
| Property, Plant & Equipment Net | 424.00M |
| Total Assets | 12.51B |
| Debt Current | 83.00M |
| Total Debt | 2.95B |
| Current Liabilities | 1.14B |
| Debt Non-Current | 2.87B |
| Total Liabilities | 4.36B |
| Accumulated Retained Earnings (Deficit) | 231.00M |
| Accumulated Other Comprehensive Income | -4.00M |
| Shareholders Equity | 8.03B |
| Shareholders Equity (USD) | 8.03B |
| Assets Non-Current | 9.86B |
| Total Debt (USD) | 2.95B |
| Deferred Revenue | 77.00M |
| Goodwill and Intangible Assets | 9.00B |
| Liabilities Non-Current | 3.22B |
| Trade and Non-Trade Payables | 283.00M |
| Tax Liabilities | 115.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 256.00M |
| Net Cash Flow from Financing | -309.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 104.00M |
| Capital Expenditure | -27.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -145.00M |
| Issuance (Purchase) of Equity Shares | -100.00M |
| Issuance (Repayment) of Debt Securities | 1.97B |
| Net Cash Flow from Investing | -172.00M |
| Net Cash Flow from Operations | 585.00M |
| Share Based Compensation | 17.00M |