| Income Statement |
| Total Revenue | 17.30K |
|
| Revenues (USD) | 17.30K |
| Gross Profit | 17.30K |
| Operating Expenses | 836.00K |
| Selling, General and Administrative Expense | 836.00K |
| Operating Income | -818.69K |
| Net Income | -683.20K |
| Net Income Common Stock | -683.20K |
| Net Income Common Stock (USD) | -683.20K |
| Consolidated Income | -818.69K |
| Net Income to Non-Controlling Interests | -135.49K |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | -683.20K |
| Earning Before Interest & Taxes (USD) | -683.20K |
| Weighted Average Shares | 4.90M |
| Weighted Average Shares Diluted | 4.90M |
| Balance Sheet |
| Cash and Equivalents | 422.90K |
| Cash and Equivalents (USD) | 422.90K |
| Trade and Non-Trade Receivables | 193.30K |
| Current Assets | 722.95K |
| Total Assets | 1.66M |
| Current Liabilities | 459.34K |
| Total Liabilities | 459.34K |
| Accumulated Retained Earnings (Deficit) | -141.95M |
| Accumulated Other Comprehensive Income | 520.52K |
| Shareholders Equity | 9.61M |
| Shareholders Equity (USD) | 9.61M |
| Assets Non-Current | 936.00K |
| Goodwill and Intangible Assets | 936.00K |
| Trade and Non-Trade Payables | 459.34K |
| Cash Flow |
| Net Cash Flow / Change in Cash & Cash Equivalents | -104.48K |
| Net Cash Flow from Investing | -327.00K |
| Net Cash Flow from Operations | 143.99K |
| Effect of Exchange Rate Changes on Cash | 78.53K |
| Share Based Compensation | 21.48K |