| Income Statement |
| Total Revenue | 1.49M |
|
| Revenues (USD) | 1.49M |
| Gross Profit | 1.49M |
| Operating Expenses | 897.55K |
| Selling, General and Administrative Expense | 897.55K |
| Operating Income | 594.27K |
| Net Income | 473.30K |
| Net Income Common Stock | 473.30K |
| Net Income Common Stock (USD) | 473.30K |
| Consolidated Income | 594.27K |
| Net Income to Non-Controlling Interests | 120.98K |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 473.30K |
| Earning Before Interest & Taxes (USD) | 473.30K |
| Weighted Average Shares | 4.96M |
| Weighted Average Shares Diluted | 4.96M |
| Balance Sheet |
| Cash and Equivalents | 1.36M |
| Cash and Equivalents (USD) | 1.36M |
| Trade and Non-Trade Receivables | 1.60M |
| Current Assets | 3.05M |
| Total Assets | 4.31M |
| Current Liabilities | 761.50K |
| Total Liabilities | 761.50K |
| Accumulated Retained Earnings (Deficit) | -141.48M |
| Accumulated Other Comprehensive Income | 561.52K |
| Shareholders Equity | 11.84M |
| Shareholders Equity (USD) | 11.84M |
| Assets Non-Current | 1.26M |
| Goodwill and Intangible Assets | 1.26M |
| Trade and Non-Trade Payables | 761.50K |
| Cash Flow |
| Net Cash Flow / Change in Cash & Cash Equivalents | 938.81K |
| Net Cash Flow from Investing | -327.00K |
| Net Cash Flow from Operations | -475.19K |
| Effect of Exchange Rate Changes on Cash | 41.00K |
| Share Based Compensation | 15.62K |