| Income Statement |
| Total Revenue | 806.30M |
|
| Revenues (USD) | 806.30M |
| Cost of Revenue | 233.40M |
| Gross Profit | 572.90M |
| Operating Expenses | 209.20M |
| Selling, General and Administrative Expense | 128.60M |
| Operating Income | 363.70M |
| Interest Expense | 52.80M |
| Income Tax Expense | 74.80M |
| Net Income | 228.60M |
| Net Income Common Stock | 228.60M |
| Net Income Common Stock (USD) | 228.60M |
| Consolidated Income | 228.60M |
| Earnings per Basic Share | 1.75 |
| Earnings per Basic Share (USD) | 1.75 |
| Earnings per Diluted Share | 1.75 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 356.20M |
| Earning Before Interest & Taxes (USD) | 356.20M |
| Weighted Average Shares | 130.76M |
| Weighted Average Shares Diluted | 130.85M |
| Balance Sheet |
| Cash and Equivalents | 551.40M |
| Cash and Equivalents (USD) | 551.40M |
| Trade and Non-Trade Receivables | 400.00M |
| Current Assets | 1.12B |
| Property, Plant & Equipment Net | 709.00M |
| Total Assets | 4.50B |
| Debt Current | 282.80M |
| Total Debt | 4.62B |
| Current Liabilities | 1.12B |
| Debt Non-Current | 4.33B |
| Total Liabilities | 5.68B |
| Accumulated Retained Earnings (Deficit) | 8.14B |
| Accumulated Other Comprehensive Income | 82.10M |
| Shareholders Equity | -1.19B |
| Shareholders Equity (USD) | -1.19B |
| Assets Non-Current | 3.37B |
| Total Debt (USD) | 4.62B |
| Deferred Revenue | 573.90M |
| Goodwill and Intangible Assets | 2.17B |
| Liabilities Non-Current | 4.57B |
| Trade and Non-Trade Payables | 254.30M |
| Tax Assets | 92.50M |
| Tax Liabilities | 207.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 80.60M |
| Net Cash Flow from Financing | -269.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 26.90M |
| Capital Expenditure | -68.10M |
| Issuance (Purchase) of Equity Shares | -194.50M |
| Issuance (Repayment) of Debt Securities | -300.00K |
| Payment of Dividends & Other Cash Distributions | -65.40M |
| Net Cash Flow from Investing | -68.10M |
| Net Cash Flow from Operations | 366.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 14.70M |