| Income Statement |
| Total Revenue | 216.00M |
|
| Revenues (USD) | 216.00M |
| Cost of Revenue | 143.40M |
| Gross Profit | 72.60M |
| Operating Expenses | 58.20M |
| Research and Development Expense | 22.20M |
| Selling, General and Administrative Expense | 36.00M |
| Operating Income | 14.40M |
| Interest Expense | 20.80M |
| Income Tax Expense | 1.60M |
| Net Income | -8.10M |
| Net Income Common Stock | -8.10M |
| Net Income Common Stock (USD) | -8.10M |
| Consolidated Income | -8.00M |
| Net Income to Non-Controlling Interests | 100.00K |
| Earnings per Basic Share | -0.19 |
| Earnings per Basic Share (USD) | -0.19 |
| Earnings per Diluted Share | -0.19 |
| Earning Before Interest & Taxes (EBIT) | 14.30M |
| Earning Before Interest & Taxes (USD) | 14.30M |
| Weighted Average Shares | 42.00M |
| Weighted Average Shares Diluted | 42.00M |
| Balance Sheet |
| Cash and Equivalents | 85.30M |
| Cash and Equivalents (USD) | 85.30M |
| Investments | 3.00M |
| Investments Current | 3.00M |
| Trade and Non-Trade Receivables | 148.10M |
| Current Assets | 625.60M |
| Property, Plant & Equipment Net | 192.40M |
| Total Assets | 1.09B |
| Debt Current | 23.30M |
| Total Debt | 375.30M |
| Current Liabilities | 195.30M |
| Debt Non-Current | 352.00M |
| Total Liabilities | 601.30M |
| Accumulated Retained Earnings (Deficit) | -11.70M |
| Accumulated Other Comprehensive Income | -5.60M |
| Shareholders Equity | 474.20M |
| Shareholders Equity (USD) | 474.20M |
| Assets Non-Current | 463.80M |
| Total Debt (USD) | 375.30M |
| Deferred Revenue | 14.50M |
| Goodwill and Intangible Assets | 211.00M |
| Inventory | 366.70M |
| Liabilities Non-Current | 406.00M |
| Trade and Non-Trade Payables | 96.40M |
| Tax Assets | 2.90M |
| Tax Liabilities | 5.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.80M |
| Net Cash Flow from Financing | -29.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -34.00M |
| Capital Expenditure | -6.20M |
| Issuance (Purchase) of Equity Shares | 1.70M |
| Issuance (Repayment) of Debt Securities | -30.40M |
| Net Cash Flow from Investing | -3.10M |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.10M |
| Net Cash Flow from Operations | -1.50M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 4.00M |