| Income Statement |
| Total Revenue | 78.10M |
|
| Revenues (USD) | 78.10M |
| Cost of Revenue | 33.05M |
| Gross Profit | 45.05M |
| Operating Expenses | 40.59M |
| Research and Development Expense | 504.00K |
| Selling, General and Administrative Expense | 37.13M |
| Operating Income | 4.46M |
| Interest Expense | 248.00K |
| Income Tax Expense | 1.15M |
| Net Income | 2.76M |
| Net Income Common Stock | 2.76M |
| Net Income Common Stock (USD) | 2.76M |
| Consolidated Income | 2.90M |
| Net Income to Non-Controlling Interests | 136.00K |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 4.16M |
| Earning Before Interest & Taxes (USD) | 4.16M |
| Weighted Average Shares | 38.25M |
| Weighted Average Shares Diluted | 41.13M |
| Balance Sheet |
| Cash and Equivalents | 10.68M |
| Cash and Equivalents (USD) | 10.68M |
| Investments | 3.18M |
| Investments Non-Current | 3.18M |
| Trade and Non-Trade Receivables | 32.23M |
| Current Assets | 53.97M |
| Property, Plant & Equipment Net | 81.69M |
| Total Assets | 204.22M |
| Debt Current | 2.13M |
| Total Debt | 11.60M |
| Current Liabilities | 47.89M |
| Debt Non-Current | 9.47M |
| Total Liabilities | 58.26M |
| Accumulated Retained Earnings (Deficit) | 108.24M |
| Shareholders Equity | 144.03M |
| Shareholders Equity (USD) | 144.03M |
| Assets Non-Current | 150.26M |
| Total Debt (USD) | 11.60M |
| Deferred Revenue | 8.00M |
| Goodwill and Intangible Assets | 60.10M |
| Inventory | 5.27M |
| Liabilities Non-Current | 10.37M |
| Trade and Non-Trade Payables | 10.99M |
| Tax Assets | 5.29M |
| Tax Liabilities | 1.83M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.52M |
| Net Cash Flow from Financing | -7.15M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 918.00K |
| Capital Expenditure | -7.29M |
| Issuance (Purchase) of Equity Shares | -4.83M |
| Issuance (Repayment) of Debt Securities | -2.18M |
| Net Cash Flow from Investing | -7.84M |
| Net Cash Flow - Investment Acquisitions and Disposals | -552.00K |
| Net Cash Flow from Operations | 15.90M |
| Share Based Compensation | 2.03M |