| Income Statement |
| Total Revenue | 2.16B |
|
| Revenues (USD) | 2.16B |
| Cost of Revenue | 1.53B |
| Gross Profit | 625.50M |
| Operating Expenses | 170.00M |
| Selling, General and Administrative Expense | 141.30M |
| Operating Income | 455.50M |
| Interest Expense | 54.70M |
| Income Tax Expense | 81.40M |
| Net Income | 323.40M |
| Net Income Common Stock | 323.40M |
| Net Income Common Stock (USD) | 323.40M |
| Consolidated Income | 324.30M |
| Net Income from Discontinued Operations | -1.20M |
| Net Income to Non-Controlling Interests | 900.00K |
| Earnings per Basic Share | 2.49 |
| Earnings per Basic Share (USD) | 2.49 |
| Earnings per Diluted Share | 2.48 |
| Dividends per Basic Common Share | 0.52 |
| Earning Before Interest & Taxes (EBIT) | 459.50M |
| Earning Before Interest & Taxes (USD) | 459.50M |
| Weighted Average Shares | 129.80M |
| Weighted Average Shares Diluted | 130.30M |
| Balance Sheet |
| Cash and Equivalents | 288.70M |
| Cash and Equivalents (USD) | 288.70M |
| Investments | 174.00M |
| Investments Non-Current | 174.00M |
| Trade and Non-Trade Receivables | 1.10B |
| Current Assets | 2.16B |
| Property, Plant & Equipment Net | 8.70B |
| Total Assets | 16.44B |
| Debt Current | 400.00M |
| Total Debt | 4.89B |
| Current Liabilities | 1.23B |
| Debt Non-Current | 4.49B |
| Total Liabilities | 7.95B |
| Accumulated Retained Earnings (Deficit) | 5.54B |
| Accumulated Other Comprehensive Income | -122.70M |
| Shareholders Equity | 8.46B |
| Shareholders Equity (USD) | 8.46B |
| Assets Non-Current | 14.28B |
| Total Debt (USD) | 4.89B |
| Deferred Revenue | 127.00M |
| Goodwill and Intangible Assets | 5.22B |
| Inventory | 688.70M |
| Liabilities Non-Current | 6.72B |
| Trade and Non-Trade Payables | 382.30M |
| Tax Liabilities | 1.29B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 190.90M |
| Net Cash Flow from Financing | -518.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 145.00M |
| Capital Expenditure | -177.40M |
| Net Cash Flow - Business Acquisitions and Disposals | 497.10M |
| Issuance (Purchase) of Equity Shares | -250.30M |
| Issuance (Repayment) of Debt Securities | -198.50M |
| Payment of Dividends & Other Cash Distributions | -67.50M |
| Net Cash Flow from Investing | 319.70M |
| Net Cash Flow from Operations | 343.50M |
| Share Based Compensation | 9.20M |