| Income Statement |
| Total Revenue | 18.37M |
|
| Revenues (USD) | 13.31M |
| Cost of Revenue | 15.18M |
| Gross Profit | 3.19M |
| Operating Expenses | 8.54M |
| Research and Development Expense | 49.74K |
| Selling, General and Administrative Expense | 6.98M |
| Operating Income | -5.35M |
| Interest Expense | 369.48K |
| Income Tax Expense | -5.51K |
| Net Income | -5.71M |
| Net Income Common Stock | -5.71M |
| Net Income Common Stock (USD) | -4.14M |
| Consolidated Income | -5.71M |
| Earnings per Basic Share | -291.00 |
| Earnings per Basic Share (USD) | -210.87 |
| Earnings per Diluted Share | -291.00 |
| Earning Before Interest & Taxes (EBIT) | -5.35M |
| Earning Before Interest & Taxes (USD) | -3.88M |
| Weighted Average Shares | 19.63M |
| Weighted Average Shares Diluted | 19.63M |
| Balance Sheet |
| Cash and Equivalents | 1.21M |
| Cash and Equivalents (USD) | 879.86K |
| Investments | 128.88K |
| Investments Non-Current | 128.88K |
| Trade and Non-Trade Receivables | 473.60K |
| Current Assets | 32.90M |
| Property, Plant & Equipment Net | 11.53M |
| Total Assets | 45.24M |
| Debt Current | 13.90M |
| Total Debt | 21.42M |
| Current Liabilities | 26.04M |
| Debt Non-Current | 7.52M |
| Total Liabilities | 39.22M |
| Accumulated Retained Earnings (Deficit) | -83.47M |
| Accumulated Other Comprehensive Income | 987.03K |
| Shareholders Equity | 6.03M |
| Shareholders Equity (USD) | 4.37M |
| Assets Non-Current | 12.34M |
| Total Debt (USD) | 15.52M |
| Deferred Revenue | 3.63M |
| Goodwill and Intangible Assets | 678.76K |
| Inventory | 20.73M |
| Liabilities Non-Current | 13.18M |
| Trade and Non-Trade Payables | 8.40M |
| Tax Assets | 33.32K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 545.79K |
| Net Cash Flow from Financing | -5.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.25M |
| Capital Expenditure | 124.02K |
| Issuance (Purchase) of Equity Shares | 2.64M |
| Issuance (Repayment) of Debt Securities | -7.56M |
| Net Cash Flow from Investing | 124.02K |
| Net Cash Flow from Operations | 2.03M |
| Share Based Compensation | 21.04K |