| Income Statement |
| Total Revenue | 14.53M |
|
| Revenues (USD) | 10.68M |
| Cost of Revenue | 10.13M |
| Gross Profit | 4.40M |
| Operating Expenses | 7.43M |
| Research and Development Expense | 142.32K |
| Selling, General and Administrative Expense | 5.86M |
| Operating Income | -3.03M |
| Interest Expense | -1.16M |
| Income Tax Expense | -9.00K |
| Net Income | -1.86M |
| Net Income Common Stock | -1.86M |
| Net Income Common Stock (USD) | -1.37M |
| Consolidated Income | -1.86M |
| Earnings per Basic Share | -23.20 |
| Earnings per Basic Share (USD) | -17.06 |
| Earnings per Diluted Share | -23.20 |
| Earning Before Interest & Taxes (EBIT) | -3.03M |
| Earning Before Interest & Taxes (USD) | -2.23M |
| Weighted Average Shares | 80.27K |
| Weighted Average Shares Diluted | 80.27K |
| Balance Sheet |
| Cash and Equivalents | 4.21M |
| Cash and Equivalents (USD) | 3.10M |
| Investments | 141.59K |
| Investments Non-Current | 141.59K |
| Trade and Non-Trade Receivables | 564.40K |
| Current Assets | 45.49M |
| Property, Plant & Equipment Net | 12.29M |
| Total Assets | 58.63M |
| Debt Current | 21.08M |
| Total Debt | 29.34M |
| Current Liabilities | 35.53M |
| Debt Non-Current | 8.26M |
| Total Liabilities | 49.14M |
| Accumulated Retained Earnings (Deficit) | -77.76M |
| Accumulated Other Comprehensive Income | 1.18M |
| Shareholders Equity | 9.49M |
| Shareholders Equity (USD) | 6.98M |
| Assets Non-Current | 13.14M |
| Total Debt (USD) | 21.58M |
| Deferred Revenue | 6.37M |
| Goodwill and Intangible Assets | 699.54K |
| Inventory | 30.24M |
| Liabilities Non-Current | 13.61M |
| Trade and Non-Trade Payables | 7.57M |
| Tax Assets | 23.13K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.18M |
| Net Cash Flow from Financing | 3.55M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.76M |
| Capital Expenditure | -328.03K |
| Issuance (Purchase) of Equity Shares | 8.96M |
| Issuance (Repayment) of Debt Securities | -5.55M |
| Net Cash Flow from Investing | -300.41K |
| Net Cash Flow from Operations | -1.49M |
| Share Based Compensation | 354.02K |