| Income Statement |
| Total Revenue | 32.38B |
|
| Revenues (USD) | 32.38B |
| Cost of Revenue | 30.33B |
| Gross Profit | 2.05B |
| Operating Expenses | 321.00M |
| Selling, General and Administrative Expense | 285.00M |
| Operating Income | 1.73B |
| Interest Expense | 140.00M |
| Income Tax Expense | 401.00M |
| Net Income | 1.26B |
| Net Income Common Stock | 1.26B |
| Net Income Common Stock (USD) | 1.26B |
| Consolidated Income | 1.32B |
| Net Income to Non-Controlling Interests | 59.00M |
| Earnings per Basic Share | 4.22 |
| Earnings per Basic Share (USD) | 4.22 |
| Earnings per Diluted Share | 4.22 |
| Dividends per Basic Common Share | 1.20 |
| Earning Before Interest & Taxes (EBIT) | 1.80B |
| Earning Before Interest & Taxes (USD) | 1.80B |
| Weighted Average Shares | 298.00M |
| Weighted Average Shares Diluted | 298.00M |
| Balance Sheet |
| Cash and Equivalents | 5.73B |
| Cash and Equivalents (USD) | 5.73B |
| Trade and Non-Trade Receivables | 13.41B |
| Current Assets | 27.83B |
| Property, Plant & Equipment Net | 27.11B |
| Total Assets | 62.14B |
| Debt Current | 1.03B |
| Total Debt | 11.49B |
| Current Liabilities | 17.65B |
| Debt Non-Current | 10.47B |
| Total Liabilities | 35.21B |
| Accumulated Retained Earnings (Deficit) | 48.86B |
| Accumulated Other Comprehensive Income | -712.00M |
| Shareholders Equity | 23.87B |
| Shareholders Equity (USD) | 23.87B |
| Assets Non-Current | 34.32B |
| Total Debt (USD) | 11.49B |
| Inventory | 7.56B |
| Liabilities Non-Current | 17.56B |
| Trade and Non-Trade Payables | 13.40B |
| Tax Liabilities | 6.64B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 840.00M |
| Net Cash Flow from Financing | 124.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.05B |
| Capital Expenditure | -444.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -4.00M |
| Issuance (Purchase) of Equity Shares | -573.00M |
| Issuance (Repayment) of Debt Securities | 875.00M |
| Payment of Dividends & Other Cash Distributions | -359.00M |
| Net Cash Flow from Investing | -400.00M |
| Net Cash Flow from Operations | 1.39B |
| Effect of Exchange Rate Changes on Cash | -67.00M |