| Income Statement |
| Total Revenue | 44.48B |
|
| Revenues (USD) | 44.48B |
| Cost of Revenue | 39.01B |
| Gross Profit | 5.47B |
| Operating Expenses | 273.00M |
| Selling, General and Administrative Expense | 233.00M |
| Operating Income | 5.20B |
| Interest Expense | 145.00M |
| Income Tax Expense | 1.09B |
| Net Income | 3.72B |
| Net Income Common Stock | 3.72B |
| Net Income Common Stock (USD) | 3.72B |
| Consolidated Income | 4.07B |
| Net Income to Non-Controlling Interests | 353.00M |
| Earnings per Basic Share | 12.62 |
| Earnings per Basic Share (USD) | 12.62 |
| Earnings per Diluted Share | 12.62 |
| Dividends per Basic Common Share | 1.20 |
| Earning Before Interest & Taxes (EBIT) | 4.96B |
| Earning Before Interest & Taxes (USD) | 4.96B |
| Weighted Average Shares | 294.00M |
| Weighted Average Shares Diluted | 294.00M |
| Balance Sheet |
| Cash and Equivalents | 7.87B |
| Cash and Equivalents (USD) | 7.87B |
| Trade and Non-Trade Receivables | 13.93B |
| Current Assets | 30.67B |
| Property, Plant & Equipment Net | 26.85B |
| Total Assets | 64.66B |
| Debt Current | 927.00M |
| Total Debt | 11.35B |
| Current Liabilities | 18.74B |
| Debt Non-Current | 10.42B |
| Total Liabilities | 36.40B |
| Accumulated Retained Earnings (Deficit) | 52.23B |
| Accumulated Other Comprehensive Income | -673.00M |
| Shareholders Equity | 25.00B |
| Shareholders Equity (USD) | 25.00B |
| Assets Non-Current | 33.99B |
| Total Debt (USD) | 11.35B |
| Inventory | 7.63B |
| Liabilities Non-Current | 17.65B |
| Trade and Non-Trade Payables | 14.42B |
| Tax Liabilities | 6.94B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 737.00M |
| Net Cash Flow from Financing | -3.03B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.14B |
| Capital Expenditure | -347.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.00M |
| Issuance (Purchase) of Equity Shares | -2.26B |
| Issuance (Repayment) of Debt Securities | -169.00M |
| Payment of Dividends & Other Cash Distributions | -355.00M |
| Net Cash Flow from Investing | -361.00M |
| Net Cash Flow from Operations | 5.58B |
| Effect of Exchange Rate Changes on Cash | -44.00M |