| Income Statement |
| Total Revenue | 166.03M |
|
| Revenues (USD) | 166.03M |
| Cost of Revenue | 155.10M |
| Gross Profit | 10.93M |
| Operating Expenses | 51.08M |
| Selling, General and Administrative Expense | 40.38M |
| Operating Income | -40.15M |
| Interest Expense | 421.00K |
| Income Tax Expense | -9.72M |
| Net Income | -31.06M |
| Net Income Common Stock | -31.06M |
| Net Income Common Stock (USD) | -31.06M |
| Consolidated Income | -31.06M |
| Earnings per Basic Share | -0.72 |
| Earnings per Basic Share (USD) | -0.72 |
| Earnings per Diluted Share | -0.72 |
| Earning Before Interest & Taxes (EBIT) | -40.37M |
| Earning Before Interest & Taxes (USD) | -40.37M |
| Weighted Average Shares | 42.94M |
| Weighted Average Shares Diluted | 42.94M |
| Balance Sheet |
| Cash and Equivalents | 21.24M |
| Cash and Equivalents (USD) | 21.24M |
| Trade and Non-Trade Receivables | 50.70M |
| Current Assets | 162.89M |
| Property, Plant & Equipment Net | 314.64M |
| Total Assets | 502.08M |
| Debt Current | 37.95M |
| Total Debt | 108.25M |
| Current Liabilities | 147.58M |
| Debt Non-Current | 70.30M |
| Total Liabilities | 218.43M |
| Accumulated Retained Earnings (Deficit) | 116.81M |
| Accumulated Other Comprehensive Income | 8.00K |
| Shareholders Equity | 283.65M |
| Shareholders Equity (USD) | 283.65M |
| Assets Non-Current | 339.19M |
| Total Debt (USD) | 108.25M |
| Goodwill and Intangible Assets | 24.55M |
| Inventory | 73.89M |
| Liabilities Non-Current | 70.85M |
| Trade and Non-Trade Payables | 56.21M |
| Tax Assets | 1.45M |
| Tax Liabilities | 193.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.49M |
| Net Cash Flow from Financing | 13.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.39M |
| Capital Expenditure | -16.58M |
| Issuance (Purchase) of Equity Shares | -14.75M |
| Issuance (Repayment) of Debt Securities | 28.46M |
| Net Cash Flow from Investing | -1.67M |
| Net Cash Flow - Investment Acquisitions and Disposals | 14.91M |
| Net Cash Flow from Operations | -27.36M |
| Share Based Compensation | -1.38M |