| Income Statement |
| Total Revenue | 187.16M |
|
| Revenues (USD) | 187.16M |
| Cost of Revenue | 134.15M |
| Gross Profit | 53.01M |
| Operating Expenses | 55.34M |
| Selling, General and Administrative Expense | 44.36M |
| Operating Income | -2.33M |
| Interest Expense | 190.00K |
| Income Tax Expense | -337.00K |
| Net Income | -1.52M |
| Net Income Common Stock | -1.52M |
| Net Income Common Stock (USD) | -1.52M |
| Consolidated Income | -1.52M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -1.67M |
| Earning Before Interest & Taxes (USD) | -1.67M |
| Weighted Average Shares | 44.59M |
| Weighted Average Shares Diluted | 44.59M |
| Balance Sheet |
| Cash and Equivalents | 36.63M |
| Cash and Equivalents (USD) | 36.63M |
| Investments | 14.81M |
| Investments Current | 14.81M |
| Trade and Non-Trade Receivables | 51.43M |
| Current Assets | 209.18M |
| Property, Plant & Equipment Net | 268.00M |
| Total Assets | 492.64M |
| Debt Current | 13.48M |
| Total Debt | 54.24M |
| Current Liabilities | 118.42M |
| Debt Non-Current | 40.75M |
| Total Liabilities | 161.74M |
| Accumulated Retained Earnings (Deficit) | 147.87M |
| Accumulated Other Comprehensive Income | 2.00K |
| Shareholders Equity | 330.91M |
| Shareholders Equity (USD) | 330.91M |
| Assets Non-Current | 283.47M |
| Total Debt (USD) | 54.24M |
| Goodwill and Intangible Assets | 15.47M |
| Inventory | 90.22M |
| Liabilities Non-Current | 43.32M |
| Trade and Non-Trade Payables | 54.60M |
| Tax Assets | 1.54M |
| Tax Liabilities | 1.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.08M |
| Net Cash Flow from Financing | -22.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -12.21M |
| Capital Expenditure | -20.76M |
| Issuance (Purchase) of Equity Shares | -20.00M |
| Issuance (Repayment) of Debt Securities | -1.38M |
| Net Cash Flow from Investing | 29.28M |
| Net Cash Flow - Investment Acquisitions and Disposals | 50.03M |
| Net Cash Flow from Operations | -18.55M |
| Share Based Compensation | 2.76M |