| Income Statement |
| Total Revenue | 1.23B |
|
| Revenues (USD) | 1.23B |
| Cost of Revenue | -526.57M |
| Gross Profit | 1.76B |
| Operating Expenses | 162.75M |
| Selling, General and Administrative Expense | 166.57M |
| Operating Income | 1.60B |
| Interest Expense | 64.50M |
| Income Tax Expense | 119.94M |
| Net Income | 321.74M |
| Net Income Common Stock | 321.74M |
| Net Income Common Stock (USD) | 321.74M |
| Consolidated Income | 332.99M |
| Net Income to Non-Controlling Interests | 22.50M |
| Earnings per Basic Share | 3.06 |
| Earnings per Basic Share (USD) | 3.06 |
| Earnings per Diluted Share | 2.90 |
| Earning Before Interest & Taxes (EBIT) | 506.17M |
| Earning Before Interest & Taxes (USD) | 506.17M |
| Weighted Average Shares | 105.19M |
| Balance Sheet |
| Cash and Equivalents | 604.66M |
| Cash and Equivalents (USD) | 604.66M |
| Investments | 74.93M |
| Investments Non-Current | 74.93M |
| Trade and Non-Trade Receivables | 954.24M |
| Current Assets | 1.11B |
| Property, Plant & Equipment Net | 7.52B |
| Total Assets | 9.31B |
| Debt Current | 731.92M |
| Total Debt | 3.75B |
| Current Liabilities | 1.61B |
| Debt Non-Current | 3.02B |
| Total Liabilities | 5.78B |
| Accumulated Retained Earnings (Deficit) | 2.12B |
| Accumulated Other Comprehensive Income | -13.91M |
| Shareholders Equity | 3.34B |
| Shareholders Equity (USD) | 3.34B |
| Assets Non-Current | 8.20B |
| Total Debt (USD) | 3.75B |
| Goodwill and Intangible Assets | 38.98M |
| Inventory | 22.78M |
| Liabilities Non-Current | 4.17B |
| Trade and Non-Trade Payables | 1.19B |
| Tax Assets | 77.54M |
| Tax Liabilities | 737.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 273.18M |
| Net Cash Flow from Financing | -83.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 10.72M |
| Capital Expenditure | -499.33M |
| Net Cash Flow - Business Acquisitions and Disposals | -393.60M |
| Issuance (Repayment) of Debt Securities | -72.66M |
| Net Cash Flow from Investing | -887.94M |
| Net Cash Flow from Operations | 987.20M |
| Effect of Exchange Rate Changes on Cash | -5.14M |
| Share Based Compensation | 19.10M |