| Income Statement |
| Total Revenue | 865.01M |
|
| Revenues (USD) | 865.01M |
| Cost of Revenue | 392.66M |
| Gross Profit | 472.36M |
| Operating Expenses | 256.77M |
| Selling, General and Administrative Expense | 107.48M |
| Operating Income | 215.59M |
| Interest Expense | 54.89M |
| Income Tax Expense | 35.82M |
| Net Income | 107.71M |
| Net Income Common Stock | 107.71M |
| Net Income Common Stock (USD) | 107.71M |
| Consolidated Income | 107.71M |
| Earnings per Basic Share | 1.03 |
| Earnings per Basic Share (USD) | 1.03 |
| Earnings per Diluted Share | 0.98 |
| Earning Before Interest & Taxes (EBIT) | 198.41M |
| Earning Before Interest & Taxes (USD) | 198.41M |
| Weighted Average Shares | 104.27M |
| Balance Sheet |
| Cash and Equivalents | 615.14M |
| Cash and Equivalents (USD) | 615.14M |
| Investments | 63.12M |
| Investments Non-Current | 63.12M |
| Trade and Non-Trade Receivables | 1.09B |
| Current Assets | 1.35B |
| Property, Plant & Equipment Net | 5.85B |
| Total Assets | 7.72B |
| Debt Current | 1.07B |
| Total Debt | 3.77B |
| Current Liabilities | 1.76B |
| Debt Non-Current | 2.70B |
| Total Liabilities | 5.12B |
| Accumulated Retained Earnings (Deficit) | 1.95B |
| Accumulated Other Comprehensive Income | -11.04M |
| Shareholders Equity | 2.60B |
| Shareholders Equity (USD) | 2.60B |
| Assets Non-Current | 6.37B |
| Total Debt (USD) | 3.77B |
| Goodwill and Intangible Assets | 38.62M |
| Inventory | 9.71M |
| Liabilities Non-Current | 3.36B |
| Trade and Non-Trade Payables | 804.59M |
| Tax Assets | 36.51M |
| Tax Liabilities | 450.71M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 229.73M |
| Net Cash Flow from Financing | 409.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 60.12M |
| Capital Expenditure | -338.24M |
| Net Cash Flow - Business Acquisitions and Disposals | -92.02M |
| Issuance (Repayment) of Debt Securities | 413.38M |
| Net Cash Flow from Investing | -427.08M |
| Net Cash Flow from Operations | 85.67M |
| Effect of Exchange Rate Changes on Cash | -7.57M |
| Share Based Compensation | 18.79M |