| Income Statement |
| Total Revenue | 1.06B |
|
| Revenues (USD) | 1.06B |
| Cost of Revenue | 26.31M |
| Gross Profit | 1.03B |
| Operating Expenses | 289.30M |
| Selling, General and Administrative Expense | 15.43M |
| Operating Income | 742.89M |
| Interest Expense | 209.93M |
| Income Tax Expense | -461.00K |
| Net Income | 526.52M |
| Net Income Common Stock | 526.52M |
| Net Income Common Stock (USD) | 526.52M |
| Consolidated Income | 535.31M |
| Net Income to Non-Controlling Interests | 8.79M |
| Earnings per Basic Share | 0.48 |
| Earnings per Basic Share (USD) | 0.48 |
| Earnings per Diluted Share | 0.48 |
| Dividends per Basic Common Share | 0.45 |
| Earning Before Interest & Taxes (EBIT) | 735.99M |
| Earning Before Interest & Taxes (USD) | 735.99M |
| Weighted Average Shares | 1.09B |
| Weighted Average Shares Diluted | 1.09B |
| Balance Sheet |
| Cash and Equivalents | 288.06M |
| Cash and Equivalents (USD) | 288.06M |
| Property, Plant & Equipment Net | 46.95B |
| Total Assets | 48.27B |
| Total Debt | 16.93B |
| Total Liabilities | 18.67B |
| Accumulated Retained Earnings (Deficit) | 3.19B |
| Accumulated Other Comprehensive Income | 115.41M |
| Shareholders Equity | 29.17B |
| Shareholders Equity (USD) | 29.17B |
| Total Debt (USD) | 16.93B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.83M |
| Net Cash Flow from Financing | -117.85M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -189.67M |
| Capital Expenditure | -599.17M |
| Issuance (Purchase) of Equity Shares | 241.78M |
| Issuance (Repayment) of Debt Securities | 130.16M |
| Payment of Dividends & Other Cash Distributions | -962.30M |
| Net Cash Flow from Investing | -803.56M |
| Net Cash Flow - Investment Acquisitions and Disposals | -204.39M |
| Net Cash Flow from Operations | 731.96M |
| Effect of Exchange Rate Changes on Cash | -210.00K |
| Share Based Compensation | 4.61M |