| Income Statement |
| Total Revenue | 4.60B |
|
| Revenues (USD) | 4.60B |
| Cost of Revenue | 3.05B |
| Gross Profit | 1.55B |
| Operating Expenses | 394.00M |
| Research and Development Expense | 46.00M |
| Selling, General and Administrative Expense | 97.00M |
| Operating Income | 1.15B |
| Interest Expense | 444.00M |
| Income Tax Expense | 111.00M |
| Net Income | 556.00M |
| Net Income Common Stock | 488.00M |
| Net Income Common Stock (USD) | 488.00M |
| Consolidated Income | 625.00M |
| Net Income to Non-Controlling Interests | 69.00M |
| Earnings per Basic Share | 0.20 |
| Earnings per Basic Share (USD) | 0.20 |
| Earnings per Diluted Share | 0.19 |
| Dividends per Basic Common Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 1.11B |
| Earning Before Interest & Taxes (USD) | 1.11B |
| Preferred Dividends Income Statement Impact | 68.00M |
| Weighted Average Shares | 2.46B |
| Weighted Average Shares Diluted | 2.64B |
| Balance Sheet |
| Cash and Equivalents | 1.93B |
| Cash and Equivalents (USD) | 1.93B |
| Investments | 1.21B |
| Investments Current | 88.00M |
| Investments Non-Current | 1.12B |
| Trade and Non-Trade Receivables | 810.00M |
| Current Assets | 3.22B |
| Property, Plant & Equipment Net | 50.49B |
| Total Assets | 56.30B |
| Debt Current | 126.00M |
| Total Debt | 37.28B |
| Current Liabilities | 3.71B |
| Debt Non-Current | 37.15B |
| Total Liabilities | 43.96B |
| Accumulated Retained Earnings (Deficit) | 5.16B |
| Accumulated Other Comprehensive Income | -235.00M |
| Shareholders Equity | 7.23B |
| Shareholders Equity (USD) | 7.23B |
| Assets Non-Current | 53.08B |
| Total Debt (USD) | 37.28B |
| Inventory | 241.00M |
| Liabilities Non-Current | 40.24B |
| Trade and Non-Trade Payables | 817.00M |
| Tax Liabilities | 2.42B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 251.00M |
| Net Cash Flow from Financing | 1.86B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -374.00M |
| Capital Expenditure | -3.18B |
| Issuance (Repayment) of Debt Securities | 2.33B |
| Payment of Dividends & Other Cash Distributions | -180.00M |
| Net Cash Flow from Investing | -3.00B |
| Net Cash Flow from Operations | 763.00M |
| Share Based Compensation | 12.00M |