| Income Statement |
| Total Revenue | 960.00M |
|
| Revenues (USD) | 960.00M |
| Cost of Revenue | 842.00M |
| Gross Profit | 118.00M |
| Operating Expenses | 45.00M |
| Selling, General and Administrative Expense | 46.00M |
| Operating Income | 73.00M |
| Interest Expense | 2.00M |
| Income Tax Expense | 26.00M |
| Net Income | 49.00M |
| Net Income Common Stock | 49.00M |
| Net Income Common Stock (USD) | 49.00M |
| Consolidated Income | 50.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 1.84 |
| Earnings per Basic Share (USD) | 1.84 |
| Earnings per Diluted Share | 1.80 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 77.00M |
| Earning Before Interest & Taxes (USD) | 77.00M |
| Weighted Average Shares | 26.69M |
| Balance Sheet |
| Cash and Equivalents | 650.00M |
| Cash and Equivalents (USD) | 650.00M |
| Investments | 25.00M |
| Investments Non-Current | 25.00M |
| Trade and Non-Trade Receivables | 666.00M |
| Current Assets | 1.80B |
| Property, Plant & Equipment Net | 655.00M |
| Total Assets | 3.46B |
| Debt Current | 39.00M |
| Total Debt | 434.00M |
| Current Liabilities | 1.01B |
| Debt Non-Current | 395.00M |
| Total Liabilities | 1.77B |
| Accumulated Retained Earnings (Deficit) | 2.90B |
| Accumulated Other Comprehensive Income | -243.00M |
| Shareholders Equity | 1.61B |
| Shareholders Equity (USD) | 1.61B |
| Assets Non-Current | 1.65B |
| Total Debt (USD) | 434.00M |
| Goodwill and Intangible Assets | 233.00M |
| Inventory | 328.00M |
| Liabilities Non-Current | 752.00M |
| Trade and Non-Trade Payables | 620.00M |
| Tax Assets | 512.00M |
| Tax Liabilities | 47.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 29.00M |
| Net Cash Flow from Financing | -30.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -32.00M |
| Capital Expenditure | -25.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -20.00M |
| Issuance (Purchase) of Equity Shares | -2.00M |
| Issuance (Repayment) of Debt Securities | 2.00M |
| Payment of Dividends & Other Cash Distributions | -10.00M |
| Net Cash Flow from Investing | -45.00M |
| Net Cash Flow from Operations | 37.00M |
| Effect of Exchange Rate Changes on Cash | 6.00M |
| Share Based Compensation | 12.00M |