| Income Statement |
| Total Revenue | 954.00M |
|
| Revenues (USD) | 954.00M |
| Cost of Revenue | 841.00M |
| Gross Profit | 113.00M |
| Operating Expenses | 72.00M |
| Selling, General and Administrative Expense | 54.00M |
| Operating Income | 41.00M |
| Interest Expense | 3.00M |
| Income Tax Expense | 16.00M |
| Net Income | 31.00M |
| Net Income Common Stock | 31.00M |
| Net Income Common Stock (USD) | 31.00M |
| Consolidated Income | 33.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 1.16 |
| Earnings per Basic Share (USD) | 1.16 |
| Earnings per Diluted Share | 1.14 |
| Dividends per Basic Common Share | 0.38 |
| Earning Before Interest & Taxes (EBIT) | 50.00M |
| Earning Before Interest & Taxes (USD) | 50.00M |
| Weighted Average Shares | 26.82M |
| Balance Sheet |
| Cash and Equivalents | 682.00M |
| Cash and Equivalents (USD) | 682.00M |
| Investments | 31.00M |
| Investments Non-Current | 31.00M |
| Trade and Non-Trade Receivables | 675.00M |
| Current Assets | 1.82B |
| Property, Plant & Equipment Net | 651.00M |
| Total Assets | 3.42B |
| Debt Current | 42.00M |
| Total Debt | 436.00M |
| Current Liabilities | 1.05B |
| Debt Non-Current | 394.00M |
| Total Liabilities | 1.78B |
| Accumulated Retained Earnings (Deficit) | 2.86B |
| Accumulated Other Comprehensive Income | -252.00M |
| Shareholders Equity | 1.56B |
| Shareholders Equity (USD) | 1.56B |
| Assets Non-Current | 1.60B |
| Total Debt (USD) | 436.00M |
| Goodwill and Intangible Assets | 216.00M |
| Inventory | 316.00M |
| Liabilities Non-Current | 728.00M |
| Trade and Non-Trade Payables | 613.00M |
| Tax Assets | 513.00M |
| Tax Liabilities | 52.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 29.00M |
| Net Cash Flow from Financing | -47.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -91.00M |
| Capital Expenditure | -36.00M |
| Issuance (Purchase) of Equity Shares | -26.00M |
| Issuance (Repayment) of Debt Securities | -4.00M |
| Payment of Dividends & Other Cash Distributions | -10.00M |
| Net Cash Flow from Investing | -48.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -12.00M |
| Net Cash Flow from Operations | 6.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 12.00M |