| Income Statement |
| Total Revenue | 364.80M |
|
| Revenues (USD) | 364.80M |
| Cost of Revenue | 311.30M |
| Gross Profit | 53.50M |
| Operating Expenses | 43.50M |
| Selling, General and Administrative Expense | 39.40M |
| Operating Income | 10.00M |
| Interest Expense | 24.50M |
| Income Tax Expense | 2.90M |
| Net Income | -16.80M |
| Net Income Common Stock | -17.20M |
| Net Income Common Stock (USD) | -17.20M |
| Consolidated Income | -17.10M |
| Net Income to Non-Controlling Interests | -300.00K |
| Earnings per Basic Share | -1.29 |
| Earnings per Basic Share (USD) | -1.29 |
| Earnings per Diluted Share | -1.29 |
| Earning Before Interest & Taxes (EBIT) | 10.60M |
| Earning Before Interest & Taxes (USD) | 10.60M |
| Preferred Dividends Income Statement Impact | 400.00K |
| Weighted Average Shares | 13.34M |
| Weighted Average Shares Diluted | 13.34M |
| Balance Sheet |
| Cash and Equivalents | 134.60M |
| Cash and Equivalents (USD) | 134.60M |
| Investments | 1.80M |
| Investments Non-Current | 1.80M |
| Trade and Non-Trade Receivables | 186.00M |
| Current Assets | 405.90M |
| Property, Plant & Equipment Net | 148.10M |
| Total Assets | 936.80M |
| Debt Current | 610.80M |
| Total Debt | 679.60M |
| Current Liabilities | 1.02B |
| Debt Non-Current | 68.80M |
| Total Liabilities | 1.17B |
| Accumulated Retained Earnings (Deficit) | -599.30M |
| Accumulated Other Comprehensive Income | -1.80M |
| Shareholders Equity | -256.30M |
| Shareholders Equity (USD) | -256.30M |
| Assets Non-Current | 530.90M |
| Total Debt (USD) | 679.60M |
| Deferred Revenue | 157.30M |
| Goodwill and Intangible Assets | 290.80M |
| Inventory | 15.40M |
| Liabilities Non-Current | 149.20M |
| Trade and Non-Trade Payables | 130.20M |
| Tax Assets | 2.00M |
| Tax Liabilities | 4.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.40M |
| Net Cash Flow from Financing | -13.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 22.50M |
| Capital Expenditure | -9.40M |
| Net Cash Flow - Business Acquisitions and Disposals | -200.00K |
| Issuance (Repayment) of Debt Securities | -13.00M |
| Payment of Dividends & Other Cash Distributions | -400.00K |
| Net Cash Flow from Investing | -9.60M |
| Net Cash Flow from Operations | 45.50M |
| Effect of Exchange Rate Changes on Cash | 100.00K |
| Share Based Compensation | 600.00K |