| Income Statement |
| Total Revenue | 421.60M |
|
| Revenues (USD) | 421.60M |
| Cost of Revenue | 342.10M |
| Gross Profit | 79.50M |
| Operating Expenses | 45.00M |
| Selling, General and Administrative Expense | 41.50M |
| Operating Income | 34.50M |
| Interest Expense | 27.60M |
| Income Tax Expense | 13.10M |
| Net Income | 10.70M |
| Net Income Common Stock | 10.40M |
| Net Income Common Stock (USD) | 10.40M |
| Consolidated Income | 12.40M |
| Net Income to Non-Controlling Interests | 1.70M |
| Earnings per Basic Share | 0.74 |
| Earnings per Basic Share (USD) | 0.74 |
| Earnings per Diluted Share | 0.71 |
| Dividends per Basic Common Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 51.40M |
| Earning Before Interest & Taxes (USD) | 51.40M |
| Preferred Dividends Income Statement Impact | 300.00K |
| Weighted Average Shares | 13.37M |
| Weighted Average Shares Diluted | 13.97M |
| Balance Sheet |
| Cash and Equivalents | 87.80M |
| Cash and Equivalents (USD) | 87.80M |
| Investments | 2.20M |
| Investments Non-Current | 2.20M |
| Trade and Non-Trade Receivables | 284.40M |
| Current Assets | 479.30M |
| Property, Plant & Equipment Net | 136.30M |
| Total Assets | 1.01B |
| Debt Current | 553.90M |
| Total Debt | 616.00M |
| Current Liabilities | 1.08B |
| Debt Non-Current | 62.10M |
| Total Liabilities | 1.23B |
| Accumulated Retained Earnings (Deficit) | -588.60M |
| Accumulated Other Comprehensive Income | -1.90M |
| Shareholders Equity | -243.20M |
| Shareholders Equity (USD) | -243.20M |
| Assets Non-Current | 527.40M |
| Total Debt (USD) | 616.00M |
| Deferred Revenue | 182.70M |
| Goodwill and Intangible Assets | 149.70M |
| Inventory | 14.80M |
| Liabilities Non-Current | 143.30M |
| Trade and Non-Trade Payables | 137.20M |
| Tax Assets | 2.00M |
| Tax Liabilities | 1.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.00M |
| Net Cash Flow from Financing | -9.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -42.90M |
| Capital Expenditure | -10.40M |
| Net Cash Flow - Business Acquisitions and Disposals | -100.00K |
| Issuance (Repayment) of Debt Securities | -6.00M |
| Payment of Dividends & Other Cash Distributions | -300.00K |
| Net Cash Flow from Investing | -11.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -500.00K |
| Net Cash Flow from Operations | -24.60M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 400.00K |