| Income Statement |
| Total Revenue | 901.43M |
|
| Revenues (USD) | 901.43M |
| Cost of Revenue | 328.13M |
| Gross Profit | 573.30M |
| Operating Expenses | 255.04M |
| Selling, General and Administrative Expense | 89.91M |
| Operating Income | 318.27M |
| Interest Expense | 140.76M |
| Income Tax Expense | 7.13M |
| Net Income | 25.30M |
| Net Income Common Stock | 25.30M |
| Net Income Common Stock (USD) | 25.30M |
| Consolidated Income | 170.37M |
| Net Income to Non-Controlling Interests | 145.07M |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.09 |
| Dividends per Basic Common Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 173.19M |
| Earning Before Interest & Taxes (USD) | 173.19M |
| Weighted Average Shares | 292.12M |
| Weighted Average Shares Diluted | 1.60B |
| Balance Sheet |
| Cash and Equivalents | 424.00M |
| Cash and Equivalents (USD) | 424.00M |
| Investments | 15.81B |
| Trade and Non-Trade Receivables | 1.27B |
| Property, Plant & Equipment Net | 293.82M |
| Total Assets | 19.27B |
| Total Debt | 15.09B |
| Total Liabilities | 17.67B |
| Accumulated Retained Earnings (Deficit) | 216.77M |
| Shareholders Equity | 229.52M |
| Shareholders Equity (USD) | 229.52M |
| Total Debt (USD) | 15.09B |
| Trade and Non-Trade Payables | 949.79M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.62M |
| Net Cash Flow from Financing | 1.63B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -79.37M |
| Capital Expenditure | -19.06M |
| Issuance (Repayment) of Debt Securities | 1.79B |
| Payment of Dividends & Other Cash Distributions | -26.84M |
| Net Cash Flow from Investing | 524.28M |
| Net Cash Flow - Investment Acquisitions and Disposals | 543.34M |
| Net Cash Flow from Operations | -2.23B |
| Share Based Compensation | 13.16M |