| Income Statement |
| Total Revenue | 888.00M |
|
| Revenues (USD) | 888.00M |
| Cost of Revenue | 334.95M |
| Gross Profit | 553.05M |
| Operating Expenses | 867.04M |
| Selling, General and Administrative Expense | 125.34M |
| Operating Income | -313.98M |
| Interest Expense | 158.94M |
| Income Tax Expense | -21.02M |
| Net Income | -80.59M |
| Net Income Common Stock | -80.59M |
| Net Income Common Stock (USD) | -80.59M |
| Consolidated Income | -451.90M |
| Net Income to Non-Controlling Interests | -371.31M |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.24 |
| Earnings per Diluted Share | -0.24 |
| Dividends per Basic Common Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 57.33M |
| Earning Before Interest & Taxes (USD) | 57.33M |
| Weighted Average Shares | 337.53M |
| Weighted Average Shares Diluted | 337.53M |
| Balance Sheet |
| Cash and Equivalents | 498.41M |
| Cash and Equivalents (USD) | 498.41M |
| Investments | 15.11B |
| Trade and Non-Trade Receivables | 531.79M |
| Property, Plant & Equipment Net | 285.61M |
| Total Assets | 17.94B |
| Total Debt | 14.74B |
| Total Liabilities | 16.96B |
| Accumulated Retained Earnings (Deficit) | 118.65M |
| Shareholders Equity | 133.84M |
| Shareholders Equity (USD) | 133.84M |
| Total Debt (USD) | 14.74B |
| Trade and Non-Trade Payables | 882.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.22M |
| Net Cash Flow from Financing | -519.44M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 74.41M |
| Capital Expenditure | -9.46M |
| Issuance (Repayment) of Debt Securities | -353.80M |
| Payment of Dividends & Other Cash Distributions | -33.02M |
| Net Cash Flow from Investing | 249.81M |
| Net Cash Flow - Investment Acquisitions and Disposals | 259.27M |
| Net Cash Flow from Operations | 344.04M |
| Share Based Compensation | 12.49M |