| Income Statement |
| Total Revenue | 361.30M |
|
| Revenues (USD) | 361.30M |
| Cost of Revenue | 269.40M |
| Gross Profit | 91.90M |
| Operating Expenses | 84.10M |
| Selling, General and Administrative Expense | 85.40M |
| Operating Income | 7.80M |
| Interest Expense | 10.40M |
| Income Tax Expense | 600.00K |
| Net Income | -1.70M |
| Net Income Common Stock | -1.70M |
| Net Income Common Stock (USD) | -1.70M |
| Consolidated Income | -2.40M |
| Net Income to Non-Controlling Interests | -700.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 9.30M |
| Earning Before Interest & Taxes (USD) | 9.30M |
| Weighted Average Shares | 88.35M |
| Weighted Average Shares Diluted | 88.35M |
| Balance Sheet |
| Cash and Equivalents | 73.70M |
| Cash and Equivalents (USD) | 73.70M |
| Investments | 14.80M |
| Investments Current | 4.00M |
| Investments Non-Current | 10.80M |
| Current Assets | 359.90M |
| Property, Plant & Equipment Net | 379.90M |
| Total Assets | 2.79B |
| Debt Current | 36.40M |
| Total Debt | 861.50M |
| Current Liabilities | 315.00M |
| Debt Non-Current | 825.10M |
| Total Liabilities | 1.45B |
| Accumulated Retained Earnings (Deficit) | -334.40M |
| Accumulated Other Comprehensive Income | 4.70M |
| Shareholders Equity | 709.50M |
| Shareholders Equity (USD) | 709.50M |
| Assets Non-Current | 2.43B |
| Total Debt (USD) | 861.50M |
| Goodwill and Intangible Assets | 1.82B |
| Inventory | 122.50M |
| Liabilities Non-Current | 1.13B |
| Trade and Non-Trade Payables | 188.30M |
| Tax Liabilities | 127.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 22.50M |
| Net Cash Flow from Financing | -19.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -46.70M |
| Capital Expenditure | -13.70M |
| Net Cash Flow - Business Acquisitions and Disposals | -3.30M |
| Issuance (Repayment) of Debt Securities | -7.60M |
| Payment of Dividends & Other Cash Distributions | -6.20M |
| Net Cash Flow from Investing | -15.50M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.50M |
| Net Cash Flow from Operations | -12.20M |
| Share Based Compensation | 3.90M |