| Income Statement |
| Total Revenue | 221.40M |
|
| Revenues (USD) | 221.40M |
| Cost of Revenue | 117.43M |
| Gross Profit | 103.97M |
| Operating Expenses | 103.63M |
| Selling, General and Administrative Expense | 103.63M |
| Operating Income | 339.00K |
| Interest Expense | 993.00K |
| Income Tax Expense | -50.00K |
| Net Income | 433.00K |
| Net Income Common Stock | 433.00K |
| Net Income Common Stock (USD) | 433.00K |
| Consolidated Income | 433.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 1.38M |
| Earning Before Interest & Taxes (USD) | 1.38M |
| Weighted Average Shares | 55.03M |
| Weighted Average Shares Diluted | 55.73M |
| Balance Sheet |
| Cash and Equivalents | 93.61M |
| Cash and Equivalents (USD) | 93.61M |
| Investments | 119.96M |
| Investments Current | 74.75M |
| Investments Non-Current | 45.21M |
| Trade and Non-Trade Receivables | 51.35M |
| Current Assets | 243.79M |
| Property, Plant & Equipment Net | 493.69M |
| Total Assets | 852.19M |
| Debt Current | 23.66M |
| Total Debt | 316.22M |
| Current Liabilities | 207.93M |
| Debt Non-Current | 292.56M |
| Total Liabilities | 512.28M |
| Accumulated Retained Earnings (Deficit) | 114.79M |
| Accumulated Other Comprehensive Income | 725.00K |
| Shareholders Equity | 339.91M |
| Shareholders Equity (USD) | 339.91M |
| Assets Non-Current | 608.40M |
| Total Debt (USD) | 316.22M |
| Deferred Revenue | 74.03M |
| Goodwill and Intangible Assets | 49.87M |
| Liabilities Non-Current | 304.35M |
| Trade and Non-Trade Payables | 106.36M |
| Tax Assets | 2.74M |
| Tax Liabilities | 4.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.63M |
| Net Cash Flow from Financing | 29.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.86M |
| Capital Expenditure | -30.42M |
| Issuance (Repayment) of Debt Securities | 29.29M |
| Net Cash Flow from Investing | -36.89M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.69M |
| Net Cash Flow from Operations | 3.99M |
| Share Based Compensation | 3.90M |