| Income Statement |
| Total Revenue | 4.41B |
|
| Revenues (USD) | 4.41B |
| Cost of Revenue | 2.68B |
| Gross Profit | 1.73B |
| Operating Expenses | 594.00M |
| Selling, General and Administrative Expense | 472.00M |
| Operating Income | 1.14B |
| Interest Expense | 178.00M |
| Income Tax Expense | 254.00M |
| Net Income | 753.00M |
| Net Income Common Stock | 753.00M |
| Net Income Common Stock (USD) | 753.00M |
| Consolidated Income | 753.00M |
| Earnings per Basic Share | 12.04 |
| Earnings per Basic Share (USD) | 12.04 |
| Earnings per Diluted Share | 12.03 |
| Dividends per Basic Common Share | 1.97 |
| Earning Before Interest & Taxes (EBIT) | 1.19B |
| Earning Before Interest & Taxes (USD) | 1.19B |
| Weighted Average Shares | 62.65M |
| Balance Sheet |
| Cash and Equivalents | 112.00M |
| Cash and Equivalents (USD) | 112.00M |
| Trade and Non-Trade Receivables | 2.80B |
| Current Assets | 3.59B |
| Property, Plant & Equipment Net | 19.90B |
| Total Assets | 31.31B |
| Debt Current | 1.54B |
| Total Debt | 15.39B |
| Current Liabilities | 4.70B |
| Debt Non-Current | 13.84B |
| Total Liabilities | 22.09B |
| Accumulated Retained Earnings (Deficit) | 16.88B |
| Accumulated Other Comprehensive Income | -307.00M |
| Shareholders Equity | 9.22B |
| Shareholders Equity (USD) | 9.22B |
| Assets Non-Current | 27.72B |
| Total Debt (USD) | 15.39B |
| Goodwill and Intangible Assets | 7.76B |
| Inventory | 294.00M |
| Liabilities Non-Current | 17.39B |
| Trade and Non-Trade Payables | 1.61B |
| Tax Liabilities | 3.33B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 820.00M |
| Net Cash Flow from Financing | -216.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -44.00M |
| Capital Expenditure | -1.71B |
| Net Cash Flow - Business Acquisitions and Disposals | 78.00M |
| Issuance (Purchase) of Equity Shares | -395.00M |
| Issuance (Repayment) of Debt Securities | 302.00M |
| Payment of Dividends & Other Cash Distributions | -123.00M |
| Net Cash Flow from Investing | -1.62B |
| Net Cash Flow from Operations | 1.79B |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 43.00M |