| Income Statement |
| Total Revenue | 3.99B |
|
| Revenues (USD) | 3.99B |
| Cost of Revenue | 2.52B |
| Gross Profit | 1.47B |
| Operating Expenses | 600.00M |
| Selling, General and Administrative Expense | 441.00M |
| Operating Income | 869.00M |
| Interest Expense | 176.00M |
| Income Tax Expense | 170.00M |
| Net Income | 531.00M |
| Net Income Common Stock | 531.00M |
| Net Income Common Stock (USD) | 531.00M |
| Consolidated Income | 531.00M |
| Earnings per Basic Share | 8.44 |
| Earnings per Basic Share (USD) | 8.44 |
| Earnings per Diluted Share | 8.43 |
| Dividends per Basic Common Share | 1.97 |
| Earning Before Interest & Taxes (EBIT) | 877.00M |
| Earning Before Interest & Taxes (USD) | 877.00M |
| Weighted Average Shares | 63.00M |
| Balance Sheet |
| Cash and Equivalents | 156.00M |
| Cash and Equivalents (USD) | 156.00M |
| Trade and Non-Trade Receivables | 2.56B |
| Current Assets | 3.31B |
| Property, Plant & Equipment Net | 18.68B |
| Total Assets | 29.89B |
| Debt Current | 1.62B |
| Total Debt | 15.02B |
| Current Liabilities | 4.13B |
| Debt Non-Current | 13.40B |
| Total Liabilities | 20.92B |
| Accumulated Retained Earnings (Deficit) | 16.25B |
| Accumulated Other Comprehensive Income | -272.00M |
| Shareholders Equity | 8.97B |
| Shareholders Equity (USD) | 8.97B |
| Assets Non-Current | 26.58B |
| Total Debt (USD) | 15.02B |
| Goodwill and Intangible Assets | 7.83B |
| Inventory | 256.00M |
| Liabilities Non-Current | 16.79B |
| Trade and Non-Trade Payables | 1.09B |
| Tax Liabilities | 3.20B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 795.00M |
| Net Cash Flow from Financing | -958.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -303.00M |
| Capital Expenditure | -470.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -396.00M |
| Issuance (Purchase) of Equity Shares | -421.00M |
| Issuance (Repayment) of Debt Securities | -394.00M |
| Payment of Dividends & Other Cash Distributions | -125.00M |
| Net Cash Flow from Investing | -853.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 3.00M |
| Net Cash Flow from Operations | 1.51B |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 36.00M |