| Income Statement |
| Total Revenue | 49.14M |
|
| Revenues (USD) | 49.14M |
| Cost of Revenue | 11.67M |
| Gross Profit | 37.47M |
| Operating Expenses | 67.17M |
| Research and Development Expense | 7.77M |
| Selling, General and Administrative Expense | 18.57M |
| Operating Income | -29.69M |
| Interest Expense | 4.53M |
| Income Tax Expense | 841.00K |
| Net Income | -35.32M |
| Net Income Common Stock | -36.84M |
| Net Income Common Stock (USD) | -36.84M |
| Consolidated Income | -35.32M |
| Earnings per Basic Share | -12.53 |
| Earnings per Basic Share (USD) | -12.53 |
| Earnings per Diluted Share | -12.53 |
| Earning Before Interest & Taxes (EBIT) | -29.95M |
| Earning Before Interest & Taxes (USD) | -29.95M |
| Preferred Dividends Income Statement Impact | 1.52M |
| Weighted Average Shares | 2.94M |
| Weighted Average Shares Diluted | 2.94M |
| Balance Sheet |
| Cash and Equivalents | 31.67M |
| Cash and Equivalents (USD) | 31.67M |
| Trade and Non-Trade Receivables | 23.57M |
| Current Assets | 70.11M |
| Property, Plant & Equipment Net | 2.95M |
| Total Assets | 356.57M |
| Debt Current | 4.77M |
| Total Debt | 226.26M |
| Current Liabilities | 80.22M |
| Debt Non-Current | 221.49M |
| Total Liabilities | 314.22M |
| Accumulated Retained Earnings (Deficit) | -677.06M |
| Accumulated Other Comprehensive Income | -18.61M |
| Shareholders Equity | -89.75M |
| Shareholders Equity (USD) | -89.75M |
| Assets Non-Current | 286.46M |
| Total Debt (USD) | 226.26M |
| Deferred Revenue | 71.61M |
| Goodwill and Intangible Assets | 271.51M |
| Liabilities Non-Current | 234.00M |
| Trade and Non-Trade Payables | 2.46M |
| Tax Assets | 4.84M |
| Tax Liabilities | 6.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.43M |
| Net Cash Flow from Financing | -4.19M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.26M |
| Capital Expenditure | -87.00K |
| Issuance (Repayment) of Debt Securities | -4.13M |
| Net Cash Flow from Investing | 97.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 184.00K |
| Net Cash Flow from Operations | 5.37M |
| Effect of Exchange Rate Changes on Cash | -18.00K |
| Share Based Compensation | 830.00K |