| Income Statement |
| Total Revenue | 48.69M |
|
| Revenues (USD) | 48.69M |
| Cost of Revenue | 11.93M |
| Gross Profit | 36.76M |
| Operating Expenses | 31.71M |
| Research and Development Expense | 8.04M |
| Selling, General and Administrative Expense | 18.01M |
| Operating Income | 5.05M |
| Interest Expense | 4.46M |
| Income Tax Expense | 986.00K |
| Net Income | -1.23M |
| Net Income Common Stock | -2.73M |
| Net Income Common Stock (USD) | -2.73M |
| Consolidated Income | -1.23M |
| Earnings per Basic Share | -0.90 |
| Earnings per Basic Share (USD) | -0.90 |
| Earnings per Diluted Share | -0.90 |
| Earning Before Interest & Taxes (EBIT) | 4.22M |
| Earning Before Interest & Taxes (USD) | 4.22M |
| Preferred Dividends Income Statement Impact | 1.50M |
| Weighted Average Shares | 2.92M |
| Weighted Average Shares Diluted | 2.92M |
| Balance Sheet |
| Cash and Equivalents | 30.41M |
| Cash and Equivalents (USD) | 30.41M |
| Trade and Non-Trade Receivables | 27.75M |
| Current Assets | 73.51M |
| Property, Plant & Equipment Net | 3.22M |
| Total Assets | 402.66M |
| Debt Current | 4.89M |
| Total Debt | 230.28M |
| Current Liabilities | 87.23M |
| Debt Non-Current | 225.39M |
| Total Liabilities | 324.47M |
| Accumulated Retained Earnings (Deficit) | -641.74M |
| Accumulated Other Comprehensive Income | -17.31M |
| Shareholders Equity | -52.39M |
| Shareholders Equity (USD) | -52.39M |
| Assets Non-Current | 329.15M |
| Total Debt (USD) | 230.28M |
| Deferred Revenue | 78.44M |
| Goodwill and Intangible Assets | 313.63M |
| Liabilities Non-Current | 237.24M |
| Trade and Non-Trade Payables | 2.29M |
| Tax Assets | 3.63M |
| Tax Liabilities | 6.63M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.62M |
| Net Cash Flow from Financing | -5.11M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 383.00K |
| Capital Expenditure | -81.00K |
| Issuance (Repayment) of Debt Securities | -5.03M |
| Net Cash Flow from Investing | 96.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 177.00K |
| Net Cash Flow from Operations | 5.60M |
| Effect of Exchange Rate Changes on Cash | -207.00K |
| Share Based Compensation | 961.00K |