| Income Statement |
| Total Revenue | 182.00M |
|
| Revenues (USD) | 182.00M |
| Cost of Revenue | 160.31M |
| Gross Profit | 21.69M |
| Operating Expenses | 96.08M |
| Research and Development Expense | 8.84M |
| Selling, General and Administrative Expense | 58.41M |
| Operating Income | -74.39M |
| Interest Expense | 32.95M |
| Income Tax Expense | -119.00K |
| Net Income | -107.25M |
| Net Income Common Stock | -107.25M |
| Net Income Common Stock (USD) | -107.25M |
| Consolidated Income | -107.25M |
| Earnings per Basic Share | -2.97 |
| Earnings per Basic Share (USD) | -2.97 |
| Earnings per Diluted Share | -2.97 |
| Earning Before Interest & Taxes (EBIT) | -74.42M |
| Earning Before Interest & Taxes (USD) | -74.42M |
| Weighted Average Shares | 36.12M |
| Weighted Average Shares Diluted | 36.12M |
| Balance Sheet |
| Cash and Equivalents | 120.08M |
| Cash and Equivalents (USD) | 120.08M |
| Trade and Non-Trade Receivables | 28.16M |
| Current Assets | 221.93M |
| Property, Plant & Equipment Net | 392.59M |
| Total Assets | 926.57M |
| Debt Current | 21.07M |
| Total Debt | 714.41M |
| Current Liabilities | 785.26M |
| Debt Non-Current | 693.34M |
| Total Liabilities | 1.49B |
| Accumulated Retained Earnings (Deficit) | -2.59B |
| Accumulated Other Comprehensive Income | -7.31M |
| Shareholders Equity | -560.30M |
| Shareholders Equity (USD) | -560.30M |
| Assets Non-Current | 704.64M |
| Total Debt (USD) | 714.41M |
| Deferred Revenue | 626.89M |
| Goodwill and Intangible Assets | 273.94M |
| Inventory | 1.95M |
| Liabilities Non-Current | 701.61M |
| Trade and Non-Trade Payables | 26.59M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 12.12M |
| Net Cash Flow from Financing | 150.34M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 31.34M |
| Capital Expenditure | -27.65M |
| Net Cash Flow - Business Acquisitions and Disposals | -204.00K |
| Issuance (Purchase) of Equity Shares | -46.00K |
| Issuance (Repayment) of Debt Securities | 150.39M |
| Net Cash Flow from Investing | -27.86M |
| Net Cash Flow from Operations | -91.63M |
| Effect of Exchange Rate Changes on Cash | 489.00K |
| Share Based Compensation | 12.54M |