| Income Statement |
| Total Revenue | 168.92M |
|
| Revenues (USD) | 168.92M |
| Cost of Revenue | 159.20M |
| Gross Profit | 9.73M |
| Operating Expenses | 67.08M |
| Research and Development Expense | 8.74M |
| Selling, General and Administrative Expense | 49.02M |
| Operating Income | -57.36M |
| Interest Expense | 25.31M |
| Income Tax Expense | 509.00K |
| Net Income | -82.96M |
| Net Income Common Stock | -82.96M |
| Net Income Common Stock (USD) | -82.96M |
| Consolidated Income | -82.96M |
| Earnings per Basic Share | -2.29 |
| Earnings per Basic Share (USD) | -2.29 |
| Earnings per Diluted Share | -2.29 |
| Earning Before Interest & Taxes (EBIT) | -57.14M |
| Earning Before Interest & Taxes (USD) | -57.14M |
| Weighted Average Shares | 36.15M |
| Weighted Average Shares Diluted | 36.15M |
| Balance Sheet |
| Cash and Equivalents | 88.73M |
| Cash and Equivalents (USD) | 88.73M |
| Trade and Non-Trade Receivables | 32.32M |
| Current Assets | 164.79M |
| Property, Plant & Equipment Net | 394.22M |
| Total Assets | 916.24M |
| Debt Current | 21.74M |
| Total Debt | 538.45M |
| Current Liabilities | 854.36M |
| Debt Non-Current | 516.71M |
| Total Liabilities | 1.38B |
| Accumulated Retained Earnings (Deficit) | -2.48B |
| Accumulated Other Comprehensive Income | -7.45M |
| Shareholders Equity | -465.69M |
| Shareholders Equity (USD) | -465.69M |
| Assets Non-Current | 751.45M |
| Total Debt (USD) | 538.45M |
| Deferred Revenue | 687.58M |
| Goodwill and Intangible Assets | 278.76M |
| Inventory | 2.21M |
| Liabilities Non-Current | 527.57M |
| Trade and Non-Trade Payables | 22.86M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.71M |
| Net Cash Flow from Financing | 63.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -75.77M |
| Capital Expenditure | -38.66M |
| Issuance (Purchase) of Equity Shares | -201.00K |
| Issuance (Repayment) of Debt Securities | 63.63M |
| Net Cash Flow from Investing | -38.66M |
| Net Cash Flow from Operations | -99.63M |
| Effect of Exchange Rate Changes on Cash | -902.00K |
| Share Based Compensation | 11.39M |