| Income Statement |
| Total Revenue | 6.22B |
|
| Revenues (USD) | 6.22B |
| Cost of Revenue | 1.54B |
| Gross Profit | 4.68B |
| Operating Expenses | 2.22B |
| Selling, General and Administrative Expense | 1.23B |
| Operating Income | 2.46B |
| Interest Expense | 320.00M |
| Income Tax Expense | 528.00M |
| Net Income | 1.70B |
| Net Income Common Stock | 1.70B |
| Net Income Common Stock (USD) | 1.70B |
| Consolidated Income | 1.70B |
| Earnings per Basic Share | 2.87 |
| Earnings per Basic Share (USD) | 2.87 |
| Earnings per Diluted Share | 2.87 |
| Dividends per Basic Common Share | 1.38 |
| Earning Before Interest & Taxes (EBIT) | 2.55B |
| Earning Before Interest & Taxes (USD) | 2.55B |
| Weighted Average Shares | 593.00M |
| Weighted Average Shares Diluted | 593.60M |
| Balance Sheet |
| Cash and Equivalents | 735.00M |
| Cash and Equivalents (USD) | 735.00M |
| Investments | 3.25B |
| Investments Current | 300.00M |
| Investments Non-Current | 2.95B |
| Trade and Non-Trade Receivables | 1.99B |
| Current Assets | 4.22B |
| Property, Plant & Equipment Net | 60.86B |
| Total Assets | 69.64B |
| Debt Current | 867.00M |
| Total Debt | 31.27B |
| Current Liabilities | 4.60B |
| Debt Non-Current | 30.40B |
| Total Liabilities | 50.23B |
| Accumulated Retained Earnings (Deficit) | 70.41B |
| Accumulated Other Comprehensive Income | -553.00M |
| Shareholders Equity | 19.42B |
| Shareholders Equity (USD) | 19.42B |
| Assets Non-Current | 65.43B |
| Total Debt (USD) | 31.27B |
| Inventory | 838.00M |
| Liabilities Non-Current | 45.62B |
| Trade and Non-Trade Payables | 3.74B |
| Tax Liabilities | 13.48B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 633.00M |
| Net Cash Flow from Financing | -1.98B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -529.00M |
| Capital Expenditure | -937.00M |
| Issuance (Repayment) of Debt Securities | -1.17B |
| Payment of Dividends & Other Cash Distributions | -821.00M |
| Net Cash Flow from Investing | -988.00M |
| Net Cash Flow from Operations | 2.44B |