| Income Statement |
| Total Revenue | 112.03B |
|
| Revenues (USD) | 112.03B |
| Cost of Revenue | 88.73B |
| Gross Profit | 23.30B |
| Operating Expenses | 15.31B |
| Selling, General and Administrative Expense | 14.27B |
| Operating Income | 7.99B |
| Interest Expense | 962.00M |
| Income Tax Expense | 1.30B |
| Net Income | 5.48B |
| Net Income Common Stock | 5.48B |
| Net Income Common Stock (USD) | 5.48B |
| Consolidated Income | 5.67B |
| Net Income to Non-Controlling Interests | 186.00M |
| Earnings per Basic Share | 6.06 |
| Earnings per Basic Share (USD) | 6.06 |
| Earnings per Diluted Share | 6.04 |
| Dividends per Basic Common Share | 2.32 |
| Earning Before Interest & Taxes (EBIT) | 7.74B |
| Earning Before Interest & Taxes (USD) | 7.74B |
| Weighted Average Shares | 902.00M |
| Weighted Average Shares Diluted | 906.00M |
| Balance Sheet |
| Cash and Equivalents | 28.59B |
| Cash and Equivalents (USD) | 28.59B |
| Investments | 60.60B |
| Investments Current | 2.88B |
| Investments Non-Current | 57.72B |
| Trade and Non-Trade Receivables | 46.30B |
| Current Assets | 86.86B |
| Property, Plant & Equipment Net | 10.76B |
| Total Assets | 309.73B |
| Debt Current | 3.83B |
| Total Debt | 73.33B |
| Current Liabilities | 111.82B |
| Debt Non-Current | 69.50B |
| Total Liabilities | 203.78B |
| Accumulated Retained Earnings (Deficit) | 100.96B |
| Accumulated Other Comprehensive Income | -2.52B |
| Shareholders Equity | 98.45B |
| Shareholders Equity (USD) | 98.45B |
| Assets Non-Current | 222.87B |
| Total Debt (USD) | 73.33B |
| Deferred Revenue | 2.99B |
| Goodwill and Intangible Assets | 130.39B |
| Liabilities Non-Current | 91.96B |
| Trade and Non-Trade Payables | 78.67B |
| Tax Liabilities | 2.72B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.04B |
| Net Cash Flow from Financing | -8.62B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 584.00M |
| Capital Expenditure | -799.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 27.00M |
| Issuance (Purchase) of Equity Shares | -1.52B |
| Issuance (Repayment) of Debt Securities | -4.41B |
| Payment of Dividends & Other Cash Distributions | -2.09B |
| Net Cash Flow from Investing | -1.80B |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.20B |
| Net Cash Flow from Operations | 11.05B |
| Effect of Exchange Rate Changes on Cash | 4.00M |
| Share Based Compensation | 276.00M |