| Income Statement |
| Total Revenue | 111.72B |
|
| Revenues (USD) | 111.72B |
| Cost of Revenue | 86.31B |
| Gross Profit | 25.41B |
| Operating Expenses | 16.42B |
| Selling, General and Administrative Expense | 15.39B |
| Operating Income | 8.99B |
| Interest Expense | 955.00M |
| Income Tax Expense | 1.48B |
| Net Income | 6.28B |
| Net Income Common Stock | 6.28B |
| Net Income Common Stock (USD) | 6.28B |
| Consolidated Income | 6.48B |
| Net Income to Non-Controlling Interests | 201.00M |
| Earnings per Basic Share | 6.92 |
| Earnings per Basic Share (USD) | 6.92 |
| Earnings per Diluted Share | 6.90 |
| Dividends per Basic Common Share | 2.21 |
| Earning Before Interest & Taxes (EBIT) | 8.72B |
| Earning Before Interest & Taxes (USD) | 8.72B |
| Weighted Average Shares | 908.00M |
| Weighted Average Shares Diluted | 910.00M |
| Balance Sheet |
| Cash and Equivalents | 28.00B |
| Cash and Equivalents (USD) | 28.00B |
| Investments | 60.02B |
| Investments Current | 3.23B |
| Investments Non-Current | 56.79B |
| Trade and Non-Trade Receivables | 51.18B |
| Current Assets | 91.13B |
| Property, Plant & Equipment Net | 10.67B |
| Total Assets | 312.64B |
| Debt Current | 6.48B |
| Total Debt | 77.92B |
| Current Liabilities | 114.12B |
| Debt Non-Current | 71.44B |
| Total Liabilities | 207.33B |
| Accumulated Retained Earnings (Deficit) | 99.88B |
| Accumulated Other Comprehensive Income | -2.56B |
| Shareholders Equity | 97.88B |
| Shareholders Equity (USD) | 97.88B |
| Assets Non-Current | 221.52B |
| Total Debt (USD) | 77.92B |
| Deferred Revenue | 3.42B |
| Goodwill and Intangible Assets | 130.60B |
| Liabilities Non-Current | 93.20B |
| Trade and Non-Trade Payables | 78.29B |
| Tax Liabilities | 2.86B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.03B |
| Net Cash Flow from Financing | -2.99B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.64B |
| Capital Expenditure | -763.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.16B |
| Issuance (Purchase) of Equity Shares | 231.00M |
| Issuance (Repayment) of Debt Securities | -400.00M |
| Payment of Dividends & Other Cash Distributions | -2.00B |
| Net Cash Flow from Investing | -2.45B |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.87B |
| Net Cash Flow from Operations | 8.91B |
| Effect of Exchange Rate Changes on Cash | -7.00M |
| Share Based Compensation | 348.00M |